XML 26 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF PARTNERS CAPITAL - USD ($)
$ in Millions
Total
General Partner [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Series 1 Preferred units [Member]
Class D Unit [Member]
Class E Unit [Member]
Class A Common Units [Member]
Class B Common Unit [Member]
I Units [Member]
Incentive Distribution Unit [Member]
Beginning balance at Dec. 31, 2013   $ 301.5 $ (76.6) $ 1,160.7 $ 0.0 $ 0.0 $ 2,979.0 $ 65.3 $ 1,291.9 $ 0.0
Beginning balance (in shares) at Dec. 31, 2013       48,000,000 0 0 254,208,428 7,825,500 63,743,099 0
Net income allocation $ 371.8 38.4   $ 90.0 $ 106.5 $ 0.0 $ 165.8 $ 13.4 $ 43.6 $ 4.1
Allocation of proceeds and issuance costs from unit issuances   0.0         $ 0.0      
Allocation of proceeds and issuance costs from unit issuances (in shares)             0      
Allocation of fair value 0.0 (59.6)         $ (2,255.6) (58.5) (598.1)  
Accretion of discount on preferred units 14.9     14.9            
Transfer of interests in subsidiary to Midcoast Energy Partners, L.P. 125.4 (2.5)         (95.2) (2.9) (24.8)  
Issuance of Units         $ 2,480.1 $ 0.0       $ 491.7
Issuance of Units (in shares)         66,100,000 0       1,000
Distributions (154.0) (79.5)   $ (90.0) $ (69.8) $ 0.0 $ (558.5) $ (17.3) $ 0.0 $ (2.8)
Distributions (in shares)       0 0 0 0 0 4,562,088 0
Net realized gains (losses) on changes in fair value of derivative financial instruments reclassified to earnings     22.0              
Unrealized net gain (loss) on derivative financial instruments     (156.8)              
Ending balance at Dec. 31, 2014   198.3 (211.4) $ 1,175.6 $ 2,516.8 $ 0.0 $ 235.5 $ 0.0 $ 712.6 $ 493.0
Ending balance (in shares) at Dec. 31, 2014       48,000,000 66,100,000 0 254,208,428 7,825,500 68,305,187 1,000
Beginning balance at Dec. 31, 2013 1,975.6                  
Noncontrolling interest                    
Capital contributions 1,391.6                  
Other comprehensive income (loss), net of tax 7.1                  
Ending balance at Dec. 31, 2014 3,609.0                  
Total Enbridge Energy Partners, L.P. partners’ capital at December 31 8,729.4   5,120.4              
Net income allocation 132.0 (31.9)   $ 90.0 $ 153.2 $ 42.0 $ 311.3 $ 18.1 $ (379.7) $ 19.0
Allocation of proceeds and issuance costs from unit issuances   6.0         $ 288.8      
Allocation of proceeds and issuance costs from unit issuances (in shares)             8,000,000      
Allocation of fair value (403.7) (8.2)         $ (235.5) 0.0 (120.3)  
Accretion of discount on preferred units 11.2     11.2            
Transfer of interests in subsidiary to Midcoast Energy Partners, L.P. 0.0 0.0         0.0 0.0 0.0  
Issuance of Units         $ 0.0 $ 767.7       $ 0.0
Issuance of Units (in shares)         0 18,114,975       0
Distributions (339.4) (16.8)   $ (90.0) $ (152.4) $ (31.5) $ (600.1) $ (18.1) $ 0.0 $ (17.0)
Distributions (in shares)       0 0 0 0 0 4,980,552 0
Net realized gains (losses) on changes in fair value of derivative financial instruments reclassified to earnings     (3.1)              
Unrealized net gain (loss) on derivative financial instruments     (155.5)              
Ending balance at Dec. 31, 2015 4,967.6 $ 147.4 (370.0) $ 1,186.8 $ 2,517.6 $ 778.2 $ 0.0 $ 0.0 $ 212.6 $ 495.0
Ending balance (in shares) at Dec. 31, 2015   195,124,456   48,000,000 66,100,000 18,114,975 262,208,428 7,825,500 73,285,739 1,000
Noncontrolling interest                    
Capital contributions 863.3                  
Other comprehensive income (loss), net of tax (5.8)                  
Ending balance at Dec. 31, 2015 3,944.5                  
Total Enbridge Energy Partners, L.P. partners’ capital at December 31 8,912.1   4,967.6              
Net income allocation (162.4) $ (796.9)   $ 90.0 $ 154.1 $ 42.2 $ 611.5 $ 18.2 $ (212.6) $ 21.1
Allocation of proceeds and issuance costs from unit issuances   0.0         $ 0.0      
Allocation of proceeds and issuance costs from unit issuances (in shares)             0      
Allocation of fair value 0.0 0.0         $ 0.0 0.0 0.0  
Accretion of discount on preferred units 4.7     4.7            
Transfer of interests in subsidiary to Midcoast Energy Partners, L.P. 0.0 0.0         0.0 0.0 0.0  
Issuance of Units         $ 0.0 $ 0.0       $ 0.0
Issuance of Units (in shares)         0 0       0
Distributions (241.8) (17.3)   $ (90.0) $ (154.1) $ (42.2) $ (611.5) $ (18.2) $ 0.0 $ (20.9)
Distributions (in shares)       0 0 0 0 0 8,571,429 0
Net realized gains (losses) on changes in fair value of derivative financial instruments reclassified to earnings     39.4              
Unrealized net gain (loss) on derivative financial instruments     (8.7)              
Ending balance at Dec. 31, 2016 3,976.4 $ (666.8) (339.3) $ 1,191.5 $ 2,517.6 $ 778.2 $ 0.0 $ 0.0 $ 0.0 $ 495.2
Ending balance (in shares) at Dec. 31, 2016   196,126,169   48,000,000 66,100,000 18,114,975 262,208,428 7,825,500 81,857,168 1,000
Noncontrolling interest                    
Capital contributions 117.3                  
Other comprehensive income (loss), net of tax (0.3)                  
Ending balance at Dec. 31, 2016 3,846.1                  
Total Enbridge Energy Partners, L.P. partners’ capital at December 31 $ 7,822.5   $ 3,976.4