XML 44 R30.htm IDEA: XBRL DOCUMENT v3.4.0.3
DEBT (Tables)
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Debt Obligations

The following table presents the primary components of our outstanding indebtedness with third parties and the weighted average interest rates associated with each component as of March 31, 2016, before the effect of our interest rate hedging activities. Our indebtedness with related parties is discussed in Note 10. Related Party Transactions.
 
 
 
 
 
Interest
Rate
 
March 31,
2016
 
December 31,
2015
  
 
  
 
(in millions)
EEP debt obligations:
 
 
  
 
 
 
  
 
 
 
  
 
Commercial Paper(1)
 
 
1.378
 
$
189.7
 
 
$
326.1
 
Credit Facilities due 2017 – 2020
 
 
1.686
 
 
1,565.0
 
 
 
1,110.0
 
Senior Notes due December 2016
 
 
5.875
 
 
300.0
 
 
 
300.0
 
Senior Notes due April 2018
 
 
6.500
 
 
400.0
 
 
 
400.0
 
Senior Notes due March 2019
 
 
9.875
 
 
500.0
 
 
 
500.0
 
Senior Notes due March 2020
 
 
5.200
 
 
500.0
 
 
 
500.0
 
Senior Notes due October 2020
 
 
4.375
 
 
500.0
 
 
 
500.0
 
Senior Notes due September 2021
 
 
4.200
 
 
600.0
 
 
 
600.0
 
Senior Notes due October 2025
 
 
5.875
 
 
500.0
 
 
 
500.0
 
Senior Notes due June 2033
 
 
5.950
 
 
200.0
 
 
 
200.0
 
Senior Notes due December 2034
 
 
6.300
 
 
100.0
 
 
 
100.0
 
Senior Notes due April 2038
 
 
7.500
 
 
400.0
 
 
 
400.0
 
Senior Notes due September 2040
 
 
5.500
 
 
550.0
 
 
 
550.0
 
Senior Notes due October 2045
 
 
7.375
 
 
600.0
 
 
 
600.0
 
Junior subordinated notes due 2067
 
 
8.050
 
 
400.0
 
 
 
400.0
 
OLP debt obligations:
 
 
  
 
 
 
  
 
 
 
  
 
Senior Notes due October 2018
 
 
7.000
 
 
100.0
 
 
 
100.0
 
Senior Notes due October 2028
 
 
7.125
 
 
100.0
 
 
 
100.0
 
MEP debt obligations:
 
 
  
 
 
 
  
 
 
 
  
 
MEP Credit Agreement
 
 
2.691
 
 
440.0
 
 
 
490.0
 
MEP Series A Senior Notes due September 2019
 
 
3.560
 
 
75.0
 
 
 
75.0
 
MEP Series B Senior Notes due September 2021
 
 
4.040
 
 
175.0
 
 
 
175.0
 
MEP Series C Senior Notes due September 2024
 
 
4.420
 
 
150.0
 
 
 
150.0
 
Total principal amount of debt obligations
 
 
  
 
 
 
8,344.7
 
 
 
8,076.1
 
Other:
 
 
  
 
 
 
  
 
 
 
  
 
Unamortized discount
 
 
  
 
 
 
(6.0
 
 
(6.2
Current maturities of long-term debt
 
 
  
 
 
 
(300.0
 
 
(300.0
Unamortized debt issuance costs
 
 
 
 
 
(41.0
 
 
(41.5
Total long term debt
 
 
 
 
$
7,997.7
 
 
$
7,728.4
 
 
(1)
Individual issuances of commercial paper generally mature in 90 days or less, but are supported by our Credit Facilities and are therefore considered long-term debt.
Schedule of Interest Costs

Our interest cost for the three months ended March 31, 2016, and 2015, is comprised of the following:
 
 
 
 
For the three months
ended March 31,
  
 
2016
 
2015
  
 
(in millions)
Interest cost incurred(1)
 
$
122.0
 
 
$
60.5
 
Less: Interest capitalized
 
 
9.1
 
 
 
12.2
 
Interest expense
 
$
112.9
 
 
$
48.3
 
 
(1)
Interest cost incurred increased period-over-period, due to an increase in our average outstanding debt balances outstanding and in part due to a decrease in unrealized losses for the three months ended March 31, 2015, that did not occur during the same period in 2016.
Schedule of Line of Credit Facilities
At March 31, 2016, we had approximately $645.5 million available under the terms of our Credit Facilities, determined as follows:
 
 
 
(in millions)
Total credit available under our Credit Facilities
 
$
2,600.0
 
Less: Amounts outstanding under our Credit Facilities
 
 
1,565.0
 
 Principal amount of commercial paper outstanding
 
 
189.7
 
 Letters of credit outstanding
 
 
199.8
 
Total amount available at March 31, 2016
 
$
645.5