XML 91 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
NET INCOME PER LIMITED PARTNER UNIT (Tables)
6 Months Ended
Jun. 30, 2015
NET INCOME PER LIMITED PARTNER UNIT [Abstract]  
Schedule of Formula for Distributing Available Cash
Distribution Targets   Portion of Quarterly
Distribution Per Unit
  Percentage Distributed to
General Partner and IDUs (1)
    Percentage Distributed to
Limited partners
 
Minimum Quarterly Distribution   Up to $0.5435     2 %     98 %
First Target Distribution   > $0.5435     25 %     75 %

 

(1)
For distributions in excess of the Minimum Quarterly Distribution, this percentage includes both the General Partner's distributions of 2% and the distribution to the Incentive Distribution Unit holder, a wholly-owned subsidiary of our General Partner.
Prior to this transaction, and for the three and six months ended June 30, 2014, we allocated distributions to the General Partner and limited partners as follows:
Distribution Targets   Portion of Quarterly
Distribution Per Unit
  Percentage Distributed to
General Partner
    Percentage Distributed to
Limited partners
 
Minimum Quarterly Distribution   Up to $0.295     2 %     98 %
First Target Distribution   > $0.295 to $0.35     15 %     85 %
Second Target Distribution   > $0.35 to $0.495     25 %     75 %
Over Second Target Distribution   In excess of $0.495     50 %     50 %
Basic and Diluted Net Income Per Limited Partner Unit
For the three months For the six months  
ended June 30, ended June 30,  
2015 2014     2015     2014  
(in millions, except per unit amounts)
Net income (loss)   $ (60.5 )   $ 112.5     $ 157.3     $ 268.2  
Less Net income (loss) attributable to:                                
Noncontrolling interest     (10.0 )     (42.4 )     (61.3 )     (78.7 )
Series 1 preferred unit distributions     (22.5 )     (22.5 )     (45.0 )     (45.0 )
Accretion of discount on Series 1 preferred units     (4.1 )     (3.7 )     (8.0 )     (7.3 )
Net income (loss) attributable to general and limited partner interests in Enbridge Energy Partners, L.P.     (97.1 )     43.9       43.0       137.2  
Less distributions:                                
Incentive distributions     (5.1 )     (38.0 )     (8.5 )     (71.2 )
Distributed earnings attributed to our General Partner     (5.2 )     (4.5 )     (10.2 )     (8.1 )
Distributed earnings attributed to Class D and Class E units     (49.1 )           (97.1 )      

Total distributed earnings to our General Partner, Class D and Class E units and IDUs

    (59.4 )     (42.5 )     (115.8 )     (79.3 )
Total distributed earnings attributed to our common units and i-units     (198.5 )     (182.2 )     (392.0 )     (359.9 )
Total distributed earnings     (257.9 )     (224.7 )     (507.8 )     (439.2 )
Overdistributed earnings   $ (355.0 )   $ (180.8 )   $ (464.8 )   $ (302.0 )
Weighted average common units and i-units outstanding     339.9       327.6       336.3       327.0  
Basic and diluted earnings per unit:                                
Distributed earnings per common unit and i-unit (1)   $ 0.58     $ 0.56     $ 1.17     $ 1.10  
Overdistributed earnings per common unit and i-unit (2)     (1.02 )     (0.54 )     (1.35 )     (0.91 )
Net income (loss) per common unit and i-unit (basic and diluted) (3)   $ (0.44 )   $ 0.02     $ (0.18 )   $ 0.19  

 


 
 (1)
Represents the total distributed earnings to common units and i-units divided by the weighted average number of common units and i-units outstanding for the period.
 (2)
Represents the common units' and i-units' share (98%) of distributions in excess of earnings divided by the weighted average number of common units and i-units outstanding for the period and overdistributed earnings allocated to the common units and i-units based on the distribution waterfall that is outlined in our partnership agreement.
 (3)
For the three and six months ended June 30, 2015, 43,201,310 anti-dilutive Preferred units, 66,100,000 anti-dilutive Class D units and 18,114,975 anti-dilutive Class E units were excluded from the if-converted method of calculating diluted earnings per unit. For the three and six months ended June 30, 2014, 43,201,310 anti-dilutive Preferred units were excluded from the if-converted method of calculating diluted earnings per unit.