XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL - USD ($)
$ in Millions
Total
Noncontrolling Interests [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
General Partner [Member]
Class F Units [Member]
Series 1 Preferred units [Member]
Class D Unit [Member]
Class E Unit [Member]
Class A Common Units [Member]
Class B Common Unit [Member]
I Units [Member]
Incentive Distribution Unit [Member]
Beginning balance at Dec. 31, 2015   $ 3,944.5 $ (370.0) $ 147.4   $ 1,186.8 $ 2,517.6 $ 778.2     $ 212.6 $ 495.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Redemption of preferred units (Note 11)           0.0            
Net income $ (242.7)     (665.4) $ 0.0 67.5 115.6 31.7 $ 458.6 $ 13.7 (212.6) 15.7
Distribution payable   (125.2)   (12.9) 0.0 (67.5) (115.6) (31.7) (458.6) (13.7)   (15.6)
Accretion of discount on preferred units 3.5         3.5            
Waiver of Class D units (Note 11)       0.0     0.0         0.0
Issuance of Class A units (Note 11)       0.0 0.0       0.0      
Sale of noncontrolling interest in subsidiary   0.0   0.0         0.0 0.0 0.0  
Other                 0.0      
Contributions       0.0                
Sale of Midcoast assets (Note 6)       0.0                
Changes in fair value of derivative financial instruments reclassified to earnings     29.7                  
Changes in fair value of derivative financial instruments recognized in other comprehensive loss (134.3)   (134.3)                  
Capital contributions   79.2                    
Acquisition of noncontrolling interest in subsidiary   0.0                    
Sale of Midcoast assets (Note 6)   0.0                    
Net income 52.8 (52.8)                    
Ending balance at Sep. 30, 2016 7,821.4 3,845.7 (474.6) (530.9) 0.0 1,190.3 2,517.6 778.2 0.0 0.0 0.0 495.1
Beginning balance at Dec. 31, 2016 7,822.5 3,846.1 (339.3) (666.8)   1,191.5 2,517.6 778.2     0.0 495.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Redemption of preferred units (Note 11)           (1,200.0)            
Net income 251.2     79.8 11.1 29.0 0.0 19.0 141.1 9.1 (8.9) 0.0
Distribution payable   (376.0)   (9.5) (7.4) (29.0) (38.5) (23.2) (381.4) (10.0)   (5.3)
Accretion of discount on preferred units 8.5         8.5            
Waiver of Class D units (Note 11)       2,969.0     (2,479.1)         (489.9)
Issuance of Class A units (Note 11)       (263.0) 263.0       1,200.0      
Sale of noncontrolling interest in subsidiary   411.0   0.8         28.5 0.9 8.9  
Other                 0.7      
Contributions       92.1                
Sale of Midcoast assets (Note 6)       (2,126.5)                
Changes in fair value of derivative financial instruments reclassified to earnings     30.5                  
Changes in fair value of derivative financial instruments recognized in other comprehensive loss (24.5)   (24.5)                  
Capital contributions   1,410.4                    
Acquisition of noncontrolling interest in subsidiary   (360.3)                    
Sale of Midcoast assets (Note 6)   (296.6)                    
Net income (261.8) 261.8                    
Ending balance at Sep. 30, 2017 $ 6,668.6 $ 4,896.4 $ (333.3) $ 75.9 $ 266.7 $ 0.0 $ 0.0 $ 774.0 $ 988.9 $ 0.0 $ 0.0 $ 0.0