XML 120 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Lease Assets and Liabilities Total lease assets and liabilities at December 31, 2024 and 2023 were as follows (in millions):
Lease AssetsClassificationAs of December 31, 2024
As of December 31, 2023
Operating ROU assetsRight-of-use lease assets$168.9 $176.2 
Finance lease assets
Property, plant and equipment, net(1)
6.1 6.5 
Total lease assets$175.0 $182.7 
Lease LiabilitiesClassificationAs of December 31, 2024As of December 31, 2023
Current:
OperatingAccrued expenses$45.0 $45.4 
FinanceOther current liabilities0.5 0.5 
Noncurrent:
OperatingOperating lease liabilities127.5 134.4 
FinanceOther noncurrent liabilities5.1 5.4 
Total lease liabilities$178.1 $185.7 
____________________________________
(1)    Finance lease assets are recorded net of accumulated depreciation of $2.8 million and $3.1 million as of December 31, 2024 and 2023, respectively.
Schedule of Lease Cost and Supplemental Information Total lease costs for 2024 and 2023 are set forth below (in millions):
Classification
Year Ended
December 31, 2024
Year Ended
December 31, 2023
Operating lease costSelling, general and administrative expenses$59.6 $57.2 
Variable lease costSelling, general and administrative expenses4.8 2.3 
Short-term lease costSelling, general and administrative expenses23.4 24.1 
Finance lease cost:
Amortization of lease assets
Depreciation expense(1)
0.5 0.7 
Interest on lease liabilitiesInterest expense, net0.2 0.2 
Total lease cost$88.5 $84.5 
____________________________________
(1)    Depreciation expense was included in both “Cost of goods sold” and “Selling, general and administrative expenses” within the Company's Consolidated Statements of Operations.
The following table summarizes the weighted-average remaining lease term and weighted-average discount rate:
As of December 31, 2024
As of December 31, 2023
Weighted-average remaining lease term:
Operating leases6 years6 years
Finance leases16 years17 years
Weighted-average discount rate:
Operating leases6.4 %5.5 %
Finance leases2.8 %2.7 %
The following table summarizes the supplemental cash flow information for 2024 and 2023 (in millions):
Year Ended December 31, 2024
Year Ended December 31, 2023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$59.5 $57.0 
Operating cash flows from finance leases0.1 0.1 
Financing cash flows from finance leases1.0 0.9 
Leased assets obtained in exchange for lease obligations:
Operating leases$61.9 $54.8 
Finance leases0.2 1.1 
Schedule of Lease Payment Amounts for Operating Leases Lease payment amounts for operating and finance leases with remaining terms greater than one year as of December 31, 2024 were as follows (in millions):
December 31, 2024
Operating Leases(1)
Finance Leases
2025$53.3 $0.7 
202643.9 0.5 
202729.7 0.4 
202822.6 0.3 
202915.2 0.2 
Thereafter42.2 5.5 
Total lease payments206.9 7.6 
Less: imputed interest(2)
(34.4)(2.0)
Present value of lease liabilities$172.5 $5.6 
____________________________________
(1)    Operating lease payments include options to extend or terminate at the Company's sole discretion, which are included in the determination of lease term when they are reasonably certain to be exercised.
(2)    Calculated using the implicit interest rate for each lease or the Company’s incremental borrowing rate, when implicit rate is not available.

    Lease payment amounts for operating and finance leases with remaining terms greater than one year as of December 31, 2023 were as follows (in millions):
December 31, 2023
Operating Leases(1)
Finance Leases
2024$52.8 $0.7 
202543.0 0.6 
202632.6 0.4 
202719.7 0.3 
202814.7 0.1 
Thereafter46.5 5.8 
Total lease payments209.3 7.9 
Less: imputed interest(2)
(29.5)(2.0)
Present value of lease liabilities$179.8 $5.9 
____________________________________
(1)    Operating lease payments include options to extend or terminate at the Company's sole discretion, which are included in the determination of lease term when they are reasonably certain to be exercised.
(2)    Calculated using the implicit interest rate for each lease or the Company’s incremental borrowing rate, when implicit rate is not available.
Schedule of Lease Payment Amounts for Finance Leases Lease payment amounts for operating and finance leases with remaining terms greater than one year as of December 31, 2024 were as follows (in millions):
December 31, 2024
Operating Leases(1)
Finance Leases
2025$53.3 $0.7 
202643.9 0.5 
202729.7 0.4 
202822.6 0.3 
202915.2 0.2 
Thereafter42.2 5.5 
Total lease payments206.9 7.6 
Less: imputed interest(2)
(34.4)(2.0)
Present value of lease liabilities$172.5 $5.6 
____________________________________
(1)    Operating lease payments include options to extend or terminate at the Company's sole discretion, which are included in the determination of lease term when they are reasonably certain to be exercised.
(2)    Calculated using the implicit interest rate for each lease or the Company’s incremental borrowing rate, when implicit rate is not available.

    Lease payment amounts for operating and finance leases with remaining terms greater than one year as of December 31, 2023 were as follows (in millions):
December 31, 2023
Operating Leases(1)
Finance Leases
2024$52.8 $0.7 
202543.0 0.6 
202632.6 0.4 
202719.7 0.3 
202814.7 0.1 
Thereafter46.5 5.8 
Total lease payments209.3 7.9 
Less: imputed interest(2)
(29.5)(2.0)
Present value of lease liabilities$179.8 $5.9 
____________________________________
(1)    Operating lease payments include options to extend or terminate at the Company's sole discretion, which are included in the determination of lease term when they are reasonably certain to be exercised.
(2)    Calculated using the implicit interest rate for each lease or the Company’s incremental borrowing rate, when implicit rate is not available.