XML 48 R38.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Sales Information By Reportable Segments Segment results for the three and nine months ended September 30, 2020 and 2019 and assets as of September 30, 2020 and December 31, 2019 based on the Company’s reportable segments are as follows (in millions):
Three Months Ended September 30,North AmericaSouth AmericaEurope/Middle EastAsia/Pacific/AfricaConsolidated
2020
Net sales$582.2 $273.9 $1,405.9 $235.5 $2,497.5 
Income from operations58.3 16.7 187.5 23.8 286.3 
Depreciation15.4 6.1 26.6 4.5 52.6 
Capital expenditures9.2 2.9 52.8 0.7 65.6 
2019
Net sales$536.2 $239.4 $1,145.7 $188.1 $2,109.4 
Income (loss) from operations32.5 (5.6)122.0 11.5 160.4 
Depreciation15.0 8.0 25.4 3.7 52.1 
Capital expenditures11.4 7.7 51.2 2.9 73.2 
Nine Months Ended September 30,North AmericaSouth AmericaEurope/Middle EastAsia/Pacific/AfricaConsolidated
2020
Net sales$1,689.9 $606.3 $3,644.2 $492.2 $6,432.6 
Income from operations183.9 13.4 380.8 36.5 614.6 
Depreciation46.2 19.6 79.0 10.1 154.9 
Capital expenditures27.5 13.3 137.3 5.0 183.1 
2019
Net sales$1,651.3 $581.3 $3,813.5 $481.7 $6,527.8 
Income (loss) from operations114.5 (21.2)458.5 21.9 573.7 
Depreciation46.7 24.7 77.8 10.0 159.2 
Capital expenditures41.3 24.8 116.1 5.9 188.1 
Assets
As of September 30, 2020$1,168.2 $626.0 $2,343.2 $515.4 $4,652.8 
As of December 31, 20191,125.6 758.0 2,187.7 430.2 4,501.5 
Reconciliation of Income from Operations from Segment to Consolidated A reconciliation from the segment information to the consolidated balances for income from operations and total assets is set forth below (in millions):
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Segment income from operations$286.3 $160.4 $614.6 $573.7 
Corporate expenses(33.0)(30.5)(96.5)(95.2)
Amortization of intangibles(14.8)(14.9)(44.7)(45.6)
Stock compensation expense(13.7)(7.8)(26.3)(32.0)
Goodwill impairment charge— — (20.0)— 
Restructuring expenses(0.8)(1.3)(5.4)(3.0)
Consolidated income from operations$224.0 $105.9 $421.7 $397.9 
Reconciliation of Assets from Segment to Consolidated
September 30, 2020December 31, 2019
Segment assets$4,652.8 $4,501.5 
Cash and cash equivalents511.0 432.8 
Investments in affiliates411.3 380.2 
Deferred tax assets, other current and noncurrent assets629.7 645.2 
Intangible assets, net462.2 501.7 
Goodwill1,273.3 1,298.3 
Consolidated total assets$7,940.3 $7,759.7