XML 70 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Sales Information By Reportable Segments
Segment results for the three months ended March 31, 2015 and 2014 and assets as of March 31, 2015 and December 31, 2014 based on the Company’s reportable segments are as follows (in millions):
 
 
 
 
 
 
 
 
 
 
 
Three Month Ended March 31,
 
North
America
 
South
America
 
Europe/Africa/
Middle East
 
Asia/
Pacific
 
Consolidated
2015
 
 

 
 

 
 

 
 

 
 

Net sales
 
$
472.5

 
$
249.0

 
$
908.1

 
$
73.0

 
$
1,702.6

Income (loss) from operations
 
17.5

 
13.1

 
80.5

 
(12.0
)
 
99.1

Depreciation
 
15.3

 
6.0

 
29.8

 
3.0

 
54.1

Capital expenditures
 
17.0

 
6.9

 
29.9

 
9.1

 
62.9

2014
 
 

 
 

 
 

 
 

 
 

Net sales
 
$
647.5

 
$
353.6

 
$
1,235.9

 
$
96.4

 
$
2,333.4

Income (loss) from operations
 
55.5

 
27.9

 
120.9

 
(1.3
)
 
203.0

Depreciation
 
15.0

 
6.2

 
34.9

 
3.3

 
59.4

Capital expenditures
 
25.2

 
6.3

 
60.7

 
9.0

 
101.2

Assets
 
 
 
 
 
 
 
 
 
 
As of March 31, 2015
 
$
1,106.3

 
$
647.5

 
$
2,010.8

 
$
368.4

 
$
4,133.0

As of December 31, 2014
 
$
1,026.9

 
$
719.8

 
$
2,036.0

 
$
353.8

 
$
4,136.5



Reconciliation of Income From Operations from Segment to Consolidated
A reconciliation from the segment information to the consolidated balances for income from operations and total assets is set forth below (in millions):
 
Three Months Ended March 31,
 
2015
 
2014
Segment income from operations
$
99.1

 
$
203.0

Corporate expenses
(29.0
)
 
(31.4
)
Stock compensation expense
(2.2
)
 
(5.9
)
Restructuring and other infrequent expenses
(10.6
)
 

Amortization of intangibles
(10.5
)
 
(10.0
)
Consolidated income from operations
$
46.8

 
$
155.7

Reconciliation of Assets from Segment to Consolidated
 
March 31, 2015
 
December 31, 2014
Segment assets
$
4,133.0

 
$
4,136.5

Cash and cash equivalents
338.9

 
363.7

Receivables from affiliates
124.3

 
108.4

Investments in affiliates
398.7

 
424.1

Deferred tax assets, other current and noncurrent assets
616.2

 
616.6

Intangible assets, net
533.3

 
553.8

Goodwill
1,120.1

 
1,192.8

Consolidated total assets
$
7,264.5

 
$
7,395.9