XML 67 R57.htm IDEA: XBRL DOCUMENT v3.25.3
Note 11 - Business Segment Information - Segment Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Revenue from Contract with Customer, Including Assessed Tax $ 1,103,000 $ 4,351,000 $ 7,148,000 $ 14,122,000  
Stock option expense (844,000) (237,000) (1,951,000) (1,264,000)  
Depreciation (34,000) (39,000) (112,000) (115,000)  
Research and development expense (615,000) (690,000) (1,934,000) (2,098,000)  
Operating income (loss) (7,180,000) (1,061,000) (10,844,000) (2,715,000)  
Interest income (expense) (144,000) (12,000) (352,000) (32,000)  
Tangible assets 7,637,000   7,637,000   $ 9,056,000
Operating lease right-of use 1,070,000   1,070,000   992,000
Finance lease right-of-use 400,000   400,000   451,000
Investment in South Korean joint venture 23,000   23,000   14,000
Total 9,130,000   9,130,000   10,513,000
Investment in South Korean Joint Venture [Member]          
Investment in South Korean joint venture 23,000   23,000   14,000
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member]          
Stock option expense (651,000) (194,000) (1,352,000) (1,099,000)  
Depreciation (9,000) (9,000) (28,000) (28,000)  
Research and development expense (175,000) (301,000) (642,000) (838,000)  
Operating income (loss) (1,172,000) (798,000) (3,034,000) (3,165,000)  
Interest income (expense) (5,000) (3,000) (14,000) (6,000)  
Tangible assets 678,000   678,000   775,000
Operating lease right-of use 268,000   268,000   333,000
Finance lease right-of-use 0   0   0
Total 969,000   969,000   1,122,000
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member] | Investment in South Korean Joint Venture [Member]          
Investment in South Korean joint venture 23,000   23,000   14,000
Operating Segments [Member] | Odor-No-More [Member]          
Revenue from Contract with Customer, Including Assessed Tax 776,000 3,853,000 5,583,000 12,437,000  
Depreciation (11,000) (10,000) (34,000) (27,000)  
Operating income (loss) (3,807,000) 1,382,000 (2,026,000) 4,668,000  
Interest income (expense) (1,000) 0 (4,000) (4,000)  
Tangible assets 2,565,000   2,565,000   5,879,000
Operating lease right-of use 0   0   0
Finance lease right-of-use 0   0   0
Total 2,565,000   2,565,000   5,879,000
Operating Segments [Member] | Odor-No-More [Member] | Investment in South Korean Joint Venture [Member]          
Investment in South Korean joint venture 0   0   0
Operating Segments [Member] | BioLargo Engineering, Science & Technologies, LLC [Member]          
Revenue from Contract with Customer, Including Assessed Tax 450,000 824,000 2,080,000 2,439,000  
Depreciation (9,000) (17,000) (37,000) (53,000)  
Research and development expense (222,000) (157,000) (541,000) (845,000)  
Operating income (loss) (403,000) (375,000) (763,000) (1,067,000)  
Tangible assets 850,000   850,000   790,000
Operating lease right-of use 627,000   627,000   659,000
Finance lease right-of-use 0   0   0
Total 1,477,000   1,477,000   1,449,000
Operating Segments [Member] | BioLargo Engineering, Science & Technologies, LLC [Member] | Investment in South Korean Joint Venture [Member]          
Investment in South Korean joint venture 0   0   0
Operating Segments [Member] | Clyra Segment [Member]          
Stock option expense (193,000) (43,000) (599,000) (165,000)  
Depreciation (3,000) (3,000) (7,000) (7,000)  
Research and development expense (231,000) (291,000) (795,000) (512,000)  
Operating income (loss) (1,483,000) (857,000) (4,063,000) (2,019,000)  
Interest income (expense) (138,000) (9,000) (334,000) (22,000)  
Tangible assets 3,659,000   3,659,000   1,696,000
Operating lease right-of use 175,000   175,000   0
Finance lease right-of-use 400,000   400,000   451,000
Total 4,234,000   4,234,000   2,147,000
Operating Segments [Member] | Clyra Segment [Member] | Investment in South Korean Joint Venture [Member]          
Investment in South Korean joint venture 0   0   0
Operating Segments [Member] | BioLargo Energy Technologies, Inc (BETI) [Member]          
Depreciation (2,000) 0 (6,000) 0  
Research and development expense (47,000) (133,000) (161,000) (346,000)  
Operating income (loss) (128,000) (194,000) (346,000) (575,000)  
Tangible assets 87,000   87,000   46,000
Operating lease right-of use 0   0   0
Finance lease right-of-use 0   0   0
Total 87,000   87,000   46,000
Operating Segments [Member] | BioLargo Energy Technologies, Inc (BETI) [Member] | Investment in South Korean Joint Venture [Member]          
Investment in South Korean joint venture 0   0   0
Operating Segments [Member] | BEST [Member]          
Operating income (loss) (83,000) (59,000) (208,000) (174,000)  
Tangible assets 0   0   0
Operating lease right-of use 0   0   0
Finance lease right-of-use 0   0   0
Total 0   0   0
Operating Segments [Member] | BEST [Member] | Investment in South Korean Joint Venture [Member]          
Investment in South Korean joint venture 0   0   0
Operating Segments [Member] | BioLargo Canada [Member]          
Revenue from Contract with Customer, Including Assessed Tax 37,000 0 46,000 0  
Research and development expense (100,000) (134,000) (356,000) (311,000)  
Operating income (loss) (104,000) (160,000) (404,000) (383,000)  
Tangible assets 1,000   1,000   104,000
Operating lease right-of use 0   0   0
Finance lease right-of-use 0   0   0
Total 1,000   1,000   104,000
Operating Segments [Member] | BioLargo Canada [Member] | Investment in South Korean Joint Venture [Member]          
Investment in South Korean joint venture 0   0   0
Operating Segments [Member] | BLEST [Member]          
Interest income (expense) 0 0 0 0  
Consolidation, Eliminations [Member]          
Revenue from Contract with Customer, Including Assessed Tax (160,000) (326,000) (561,000) (754,000)  
Research and development expense 160,000 $ 326,000 561,000 $ 754,000  
Tangible assets (203,000)   (203,000)   (234,000)
Operating lease right-of use 0   0   0
Finance lease right-of-use 0   0   0
Total (203,000)   (203,000)   (234,000)
Consolidation, Eliminations [Member] | Investment in South Korean Joint Venture [Member]          
Investment in South Korean joint venture $ 0   $ 0   $ 0