XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 4,546,000 $ 3,548,000
Accounts receivable, net of allowances 761,000 3,168,000
Inventories 409,000 330,000
Prepaid expenses and other current assets 59,000 91,000
Total current assets 5,775,000 7,137,000
Equipment and leasehold improvements, net 1,664,000 1,742,000
Other non-current assets 116,000 95,000
Operating lease right-of-use assets, net 1,070,000 992,000
Financing lease right-of-use asset, net 400,000 451,000
Investment in South Korean joint venture 23,000 14,000
Total assets 9,130,000 10,513,000
Current liabilities:    
Accounts payable and accrued expenses 891,000 946,000
Debt obligations 83,000 66,000
Operating lease liabilities 142,000 105,000
Finance lease liability 88,000 88,000
Deposits 80,000 90,000
Total current liabilities 3,451,000 2,648,000
Long-term liabilities:    
Operating lease liabilities, net of current 969,000 922,000
Finance lease liability, net of current 295,000 360,000
Total long-term liabilities 2,464,000 1,809,000
Total liabilities 5,915,000 4,457,000
STOCKHOLDERS’ EQUITY:    
Preferred Series A, $0.00067 Par Value, 50,000,000 Shares Authorized, no Shares Issued and Outstanding, at September 30, 2025 and December 31, 2024 0 0
Common stock, $0.00067 Par Value, 550,000,000 Shares Authorized, 311,452,683 and 301,274,243 Shares Issued, at September 30, 2025 and December 31, 2024 208,000 202,000
Additional paid-in capital 164,894,000 158,332,000
Accumulated deficit (158,327,000) (149,500,000)
Accumulated other comprehensive loss (195,000) (183,000)
Total BioLargo Inc. and subsidiaries stockholders’ equity 6,580,000 8,851,000
Non-controlling interest (Notes 8, 9, 10) (3,365,000) (2,795,000)
Total stockholders’ equity 3,215,000 6,056,000
Total liabilities and stockholders’ equity 9,130,000 10,513,000
Partially Owned Subsidiary [Member]    
Current assets:    
Note receivable, net of current 82,000 82,000
Current liabilities:    
Accounts payable and accrued expenses 1,134,000 867,000
Debt obligations 1,033,000 486,000
Long-term liabilities:    
Debt obligations, net of current 1,010,000 352,000
Entities, Excluding Partially Owned Subsidiary [Member]    
Current liabilities:    
Accounts payable and accrued expenses 891,000 946,000
Long-term liabilities:    
Debt obligations, net of current $ 190,000 $ 175,000