XML 73 R57.htm IDEA: XBRL DOCUMENT v3.25.2
Note 11 - Business Segment Information - Segment Information (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Revenue from Contract with Customer, Including Assessed Tax $ 2,777,000 $ 5,014,000 $ 6,046,000 $ 9,773,000  
Stock option expense (492,000) (539,000) (1,107,000) (1,027,000)  
Depreciation (36,000) (38,000) (78,000) (72,000)  
Research and development expense (535,000) (623,000) (1,324,000) (1,407,000)  
Operating income (loss) (1,802,000) (890,000) (3,664,000) (1,653,000)  
Interest income (expense) (80,000) (2,000) (145,000) (14,000)  
Tangible assets 11,121,000   11,121,000   $ 9,056,000
Operating lease right-of use 937,000   937,000   992,000
Finance lease right-of-use 418,000   418,000   451,000
Investment in South Korean joint venture 23,000   23,000   14,000
Total 12,499,000   12,499,000   10,513,000
Investment in South Korean Joint Venture [Member]          
Investment in South Korean joint venture 23,000   23,000   14,000
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member]          
Stock option expense (292,000) (476,000) (701,000) (905,000)  
Depreciation (10,000) (10,000) (19,000) (19,000)  
Research and development expense (219,000) (214,000) (466,000) (537,000)  
Operating income (loss) (1,045,000) (1,124,000) (1,858,000) (2,369,000)  
Interest income (expense) 3,000 (2,000) 6,000 (5,000)  
Tangible assets 797,000   797,000   775,000
Operating lease right-of use 299,000   299,000   333,000
Finance lease right-of-use 0   0   0
Total 1,119,000   1,119,000   1,122,000
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member] | Investment in South Korean Joint Venture [Member]          
Investment in South Korean joint venture 23,000   23,000   14,000
Operating Segments [Member] | Odor-No-More [Member]          
Revenue from Contract with Customer, Including Assessed Tax 2,006,000 4,012,000 4,809,000 8,586,000  
Depreciation (10,000) (8,000) (23,000) (13,000)  
Operating income (loss) 823,000 1,490,000 1,780,000 3,288,000  
Interest income (expense) 33,000 6,000 47,000 4,000  
Tangible assets 6,932,000   6,932,000   5,879,000
Operating lease right-of use 0   0   0
Finance lease right-of-use 0   0   0
Total 6,932,000   6,932,000   5,879,000
Operating Segments [Member] | Odor-No-More [Member] | Investment in South Korean Joint Venture [Member]          
Investment in South Korean joint venture 0   0   0
Operating Segments [Member] | BioLargo Engineering, Science & Technologies, LLC [Member]          
Revenue from Contract with Customer, Including Assessed Tax 940,000 1,259,000 1,630,000 1,615,000  
Depreciation (11,000) (18,000) (28,000) (36,000)  
Research and development expense (82,000) (336,000) (326,000) (688,000)  
Operating income (loss) 16,000 (247,000) (364,000) (692,000)  
Tangible assets 1,128,000   1,128,000   790,000
Operating lease right-of use 638,000   638,000   659,000
Finance lease right-of-use 0   0   0
Total 1,766,000   1,766,000   1,449,000
Operating Segments [Member] | BioLargo Engineering, Science & Technologies, LLC [Member] | Investment in South Korean Joint Venture [Member]          
Investment in South Korean joint venture 0   0   0
Operating Segments [Member] | Clyra Segment [Member]          
Stock option expense (200,000) (63,000) (406,000) (122,000)  
Depreciation (3,000) (2,000) (4,000) (4,000)  
Research and development expense (229,000) (100,000) (564,000) (213,000)  
Operating income (loss) (1,263,000) (616,000) (2,580,000) (1,154,000)  
Interest income (expense) (116,000) (6,000) (198,000) (13,000)  
Tangible assets 2,441,000   2,441,000   1,696,000
Operating lease right-of use 0   0   0
Finance lease right-of-use 418,000   418,000   451,000
Total 2,859,000   2,859,000   2,147,000
Operating Segments [Member] | Clyra Segment [Member] | Investment in South Korean Joint Venture [Member]          
Investment in South Korean joint venture 0   0   0
Operating Segments [Member] | BioLargo Energy Technologies, Inc (BETI) [Member]          
Depreciation (2,000) 0 (4,000) 0  
Research and development expense (54,000) (133,000) (113,000) (220,000)  
Operating income (loss) (122) (226) (217) (388)  
Tangible assets 39,000   39,000   46,000
Operating lease right-of use 0   0   0
Finance lease right-of-use 0   0   0
Total 39,000   39,000   46,000
Operating Segments [Member] | BioLargo Energy Technologies, Inc (BETI) [Member] | Investment in South Korean Joint Venture [Member]          
Investment in South Korean joint venture 0   0   0
Operating Segments [Member] | BEST [Member]          
Operating income (loss) (67,000) (49,000) (125,000) (115,000)  
Tangible assets 0   0   0
Operating lease right-of use 0   0   0
Finance lease right-of-use 0   0   0
Total 0   0   0
Operating Segments [Member] | BEST [Member] | Investment in South Korean Joint Venture [Member]          
Investment in South Korean joint venture 0   0   0
Operating Segments [Member] | BioLargo Canada [Member]          
Revenue from Contract with Customer, Including Assessed Tax 0 0 8,000 0  
Research and development expense (120,000) (97,000) (256,000) (177,000)  
Operating income (loss) (144,000) (118,000) (300,000) (223,000)  
Tangible assets 6,000   6,000   104,000
Operating lease right-of use 0   0   0
Finance lease right-of-use 0   0   0
Total 6,000   6,000   104,000
Operating Segments [Member] | BioLargo Canada [Member] | Investment in South Korean Joint Venture [Member]          
Investment in South Korean joint venture 0   0   0
Consolidation, Eliminations [Member]          
Revenue from Contract with Customer, Including Assessed Tax (169,000) (257,000) (401,000) (428,000)  
Research and development expense 169,000 $ 257,000 401,000 $ 428,000  
Tangible assets (222,000)   (222,000)   (234,000)
Operating lease right-of use 0   0   0
Finance lease right-of-use 0   0   0
Total (222,000)   (222,000)   (234,000)
Consolidation, Eliminations [Member] | Investment in South Korean Joint Venture [Member]          
Investment in South Korean joint venture $ 0   $ 0   $ 0