XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Clyra Medical Technologies [Member]
Common Stock [Member]
Clyra Medical Technologies [Member]
Additional Paid-in Capital [Member]
Clyra Medical Technologies [Member]
Retained Earnings [Member]
Clyra Medical Technologies [Member]
AOCI Attributable to Parent [Member]
Clyra Medical Technologies [Member]
Noncontrolling Interest [Member]
Clyra Medical Technologies [Member]
BioLargo Energy Technologies, Inc (BETI) [Member]
Common Stock [Member]
BioLargo Energy Technologies, Inc (BETI) [Member]
Additional Paid-in Capital [Member]
BioLargo Energy Technologies, Inc (BETI) [Member]
Retained Earnings [Member]
BioLargo Energy Technologies, Inc (BETI) [Member]
AOCI Attributable to Parent [Member]
BioLargo Energy Technologies, Inc (BETI) [Member]
Noncontrolling Interest [Member]
BioLargo Energy Technologies, Inc (BETI) [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2023                         292,945,747          
Balance at Dec. 31, 2023                         $ 196 $ 154,023 $ (147,098) $ (277) $ (2,642) $ 4,202
Sale of common stock for cash, net of offering costs (in shares)                         2,160,348          
Issuance of common stock for services (unaudited) (in shares)                         288,997          
Issuance of common stock for services (unaudited) $ 0 $ 0 $ 0 $ 0 $ 52 $ 52             $ 1 82 0 0 0 83
Stock option compensation expense (unaudited)                         0 429 0 0 0 429
Clyra Medical stock option compensation expense (unaudited) 0 0 0 0 59 59                        
Clyra Medical stock unit offering (unaudited) 0 0 0 0 475 475                        
Clyra Medical dividend Series A Preferred stock (unaudited) 0 0 0 0 (86) (86)                        
Noncontrolling interest allocation (unaudited)             $ 0 $ 0 $ 0 $ 0 $ 50 $ 50 0 288 0 0 (288) 0
Net loss (unaudited)                         0 0 (410) 0 (365) (775)
Foreign currency translation (unaudited)                         $ 0 0 0 96 0 96
Balance (in shares) at Mar. 31, 2024                         295,801,370          
Balance at Mar. 31, 2024                         $ 198 155,384 (147,508) (181) (2,745) 5,148
Sale of stock for cash, net of offering costs                         1 487 0 0 0 488
Warrant exercise (unaudited)                         0 75 0 0 0 75
Stock for service Clyra (unaudited) 0 0 0 0 52 52             $ 1 82 0 0 0 83
Balance (in shares) at Dec. 31, 2023                         292,945,747          
Balance at Dec. 31, 2023                         $ 196 154,023 (147,098) (277) (2,642) 4,202
Foreign currency translation (unaudited)                                   35
Balance (in shares) at Jun. 30, 2024                         298,140,188          
Balance at Jun. 30, 2024                         $ 200 153,771 (147,949) (242) 112 5,892
Warrant exercise (unaudited) (in shares)                         406,278          
Balance (in shares) at Mar. 31, 2024                         295,801,370          
Balance at Mar. 31, 2024                         $ 198 155,384 (147,508) (181) (2,745) 5,148
Sale of common stock for cash, net of offering costs (in shares)                         454,547          
Issuance of common stock for services (unaudited) (in shares)                         446,989          
Issuance of common stock for services (unaudited)                         $ 0 116 0 0 0 116
Stock option compensation expense (unaudited)                         $ 0 476 0 0 0 476
Stock option exercise (unaudited) (in shares)                         497,024          
Stock option exercise (unaudited)                         $ 0 85 0 0 0 85
Clyra Medical stock option compensation expense (unaudited) 0 0 0 0 63 63                        
Clyra Medical stock issued for services (unaudited) 0 0 0 0 14 14                        
Clyra Medical stock unit offering (unaudited) 0 0 0 0 640 640                        
Clyra Medical dividend Series A Preferred stock (unaudited) 0 0 0 0 (86) (86)                        
Noncontrolling interest allocation (unaudited)                         0 (2,565) 0 0 2,565 0
Net loss (unaudited)                         0 0 (441) 0 (339) (780)
Foreign currency translation (unaudited)                         $ 0 0 0 (61) 0 (61)
Balance (in shares) at Jun. 30, 2024                         298,140,188          
Balance at Jun. 30, 2024                         $ 200 153,771 (147,949) (242) 112 5,892
Sale of stock for cash, net of offering costs                         1 135 0 0 0 136
Stock for service Clyra (unaudited)                         $ 0 116 0 0 0 116
Issuance of stock in exchange for BETI shares (unaudited) (in shares)             378,788                      
Issuance of stock in exchange for BETI shares (unaudited)             $ 0 $ 0 $ 0 $ 0 $ 0 $ 0            
Warrant exercise (unaudited) (in shares)                         561,470          
Warrant exercise (unaudited)                         $ 1 140 0 0 0 141
Balance (in shares) at Dec. 31, 2024                         301,274,243          
Balance at Dec. 31, 2024                         $ 202 158,332 (149,500) (183) (2,795) 6,056
Sale of common stock for cash, net of offering costs (in shares)                         0          
Sale of common stock for cash, net of offering costs                         $ 0 (15) 0 0 0 (15)
Issuance of common stock for services (unaudited) (in shares)                         220,330          
Issuance of common stock for services (unaudited)                         $ 0 61 0 0 0 61
Stock option compensation expense (unaudited)                         $ 0 409 0 0 0 409
Stock option exercise (unaudited) (in shares)                         265,800          
Stock option exercise (unaudited)                         $ 0 0 0 0 0 0
Clyra Medical stock option compensation expense (unaudited) 0 0 0 0 206 206                        
Clyra Medical stock issued for services (unaudited) 0 0 0 0 36 36                        
Clyra Medical stock unit offering (unaudited) 0 0 0 0 295 295                        
Clyra Medical dividend Series A Preferred stock (unaudited) 0 0 0 0 (86) (86)                        
Clyra Medical fair value warrant issued with debt (unaudited) 0 0 0 0 69 69                        
Noncontrolling interest allocation (unaudited)                         0 (522) 0 0 522 0
Net loss (unaudited)                         0 0 (1,155) 0 (766) (1,921)
Foreign currency translation (unaudited)                         $ 0 0 0 (20) 0 (20)
Balance (in shares) at Mar. 31, 2025                         301,760,373          
Balance at Mar. 31, 2025                         $ 202 158,265 (150,655) (203) (2,519) 5,090
Stock for service Clyra (unaudited)                         $ 0 61 0 0 0 61
Balance (in shares) at Dec. 31, 2024                         301,274,243          
Balance at Dec. 31, 2024                         $ 202 158,332 (149,500) (183) (2,795) 6,056
Foreign currency translation (unaudited)                                   (20)
Balance (in shares) at Jun. 30, 2025                         306,752,661          
Balance at Jun. 30, 2025                         $ 205 160,601 (151,848) (203) (2,695) 6,060
Balance (in shares) at Mar. 31, 2025                         301,760,373          
Balance at Mar. 31, 2025                         $ 202 158,265 (150,655) (203) (2,519) 5,090
Sale of common stock for cash, net of offering costs (in shares)                         4,077,285          
Sale of common stock for cash, net of offering costs                         $ 3 805 0 0 0 808
Issuance of common stock for services (unaudited) (in shares)                         915,003          
Issuance of common stock for services (unaudited)                         $ 0 212 0 0 0 212
Stock option compensation expense (unaudited)                         0 292 0 0 0 292
Clyra Medical stock option compensation expense (unaudited) 0 0 0 0 200 200                        
Clyra Medical stock issued for services (unaudited) 0 0 0 0 24 24                        
Clyra Medical dividend Series A Preferred stock (unaudited) 0 0 0 0 (86) (86)                        
Clyra Medical fair value warrant issued with debt (unaudited) 0 0 0 0 93 93                        
Noncontrolling interest allocation (unaudited)                         0 1,027 0 0 (1,027) 0
Net loss (unaudited)                         $ 0 0 (1,193) 0 (689) (1,882)
Foreign currency translation (unaudited)                                   0
Clyra Medical Unit Warrant offering (unaudited) $ 0 $ 0 $ 0 $ 0 $ 1,309 $ 1,309                        
Balance (in shares) at Jun. 30, 2025                         306,752,661          
Balance at Jun. 30, 2025                         $ 205 160,601 (151,848) (203) (2,695) 6,060
Stock for service Clyra (unaudited)                         $ 0 $ 212 $ 0 $ 0 $ 0 $ 212