XML 64 R48.htm IDEA: XBRL DOCUMENT v3.25.2
Note 8 - Noncontrolling Interest - Clyra Medical (Details Textual)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 60 Months Ended
Dec. 04, 2024
USD ($)
Jan. 09, 2023
shares
Jun. 30, 2020
USD ($)
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
Oct. 31, 2023
USD ($)
$ / shares
shares
Jun. 30, 2025
USD ($)
$ / shares
shares
Mar. 31, 2025
USD ($)
Jun. 30, 2024
USD ($)
$ / shares
shares
Mar. 31, 2024
USD ($)
Jun. 30, 2025
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
shares
Jun. 30, 2025
USD ($)
$ / shares
shares
Jun. 05, 2025
USD ($)
Warrants and Rights Outstanding [1]           $ 40,000       $ 40,000       $ 40,000  
Class of Warrant or Right, Issued During Period (in shares) | shares                     4,127,516        
Stock Issued During Period, Value, Issued for Services           $ 212,000 $ 61,000 $ 116,000 $ 83,000            
Share Price (in dollars per share) | $ / shares           $ 0.21       $ 0.21       $ 0.21  
Financing Receivable, after Allowance for Credit Loss                             $ 3,572,000
Clyra Medical [Member] | Common Stock [Member]                              
Investment Owned, Balance, Shares (in shares) | shares           5,305,156       5,305,156   5,305,156   5,305,156  
Clyra Medical [Member] | Preferred Stock, Series A [Member]                              
Investment Owned, Balance, Shares (in shares) | shares           165,765       165,765   165,765   165,765  
Measurement Input, Price Volatility [Member]                              
Warrants and Rights Outstanding, Measurement Input           0       0       0  
Minimum [Member] | Measurement Input, Price Volatility [Member]                              
Warrants and Rights Outstanding, Measurement Input                       0.64      
Maximum [Member] | Measurement Input, Price Volatility [Member]                              
Warrants and Rights Outstanding, Measurement Input                       0.95      
Clyra Medical [Member]                              
Shares, Issued (in shares) | shares           10,878,410       10,878,410   10,544,527   10,878,410  
Shares, Outstanding (in shares) | shares           10,878,410       10,878,410   10,544,527   10,878,410  
Stock Issued During Period, Shares, New Issues (in shares) | shares                   49,167          
Proceeds from Issuance or Sale of Equity                   $ 295,000          
Finance Lease, Liability           $ 405       405       $ 405  
Clyra Medical [Member] | Sale Leaseback of Equipment [Member]                              
Proceeds from Sale of Property, Plant, and Equipment $ 350,000                            
Financing Receivable, after Allowance for Credit Loss $ 82,000                            
Receivable with Imputed Interest, Effective Yield (Interest Rate) 15.00%                            
Lessee, Finance Lease, Purchase Option, Amount $ 82,000                            
Lessee, Finance Lease, Term of Contract (Year) 49 years                            
Finance Lease, Liability           $ 524,000       $ 524,000       $ 524,000  
Clyra Medical [Member] | Share-Based Payment Arrangement, Option [Member]                              
Share Price (in dollars per share) | $ / shares       $ 4.5       $ 4.5     $ 4.5        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Discount Rate                     30.00%        
Clyra Medical [Member] | Vendors [Member]                              
Stock Issued During Period, Shares, New Issues (in shares) | shares                   9,698          
Stock Issued During Period, Value, Issued for Services                   $ 60,000          
Clyra Medical [Member] | Employees and Consultants [Member] | Share-Based Payment Arrangement, Option [Member]                              
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Fair Value                   $ 406,000   $ 122,000      
Share Price (in dollars per share) | $ / shares           $ 4.5       $ 4.5       $ 4.5  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Discount Rate                   30.00%          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount           $ 629,000       $ 629,000       $ 629,000  
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)                   2 years          
Clyra Medical [Member] | Preferred Shares Issued for Debt Owed to Biolargo [Member]                              
Debt Conversion, Converted Instrument, Amount       $ 741,000                      
Debt Conversion, Converted Instrument, Shares Issued (in shares) | shares       148,156                      
Clyra Medical [Member] | Series A Preferred Stock [Member]                              
Shares, Issued (in shares) | shares           746,418       746,418   746,418   746,418  
Shares, Outstanding (in shares) | shares           746,418       746,418   746,418   746,418  
Shares Issued, Price Per Share (in dollars per share) | $ / shares         $ 3.1                    
Preferred Stock, Dividend Rate, Percentage         15.00%                    
Preferred Stock, Convertible, Sale of Stock Amount         $ 5,000,000                    
Clyra Medical [Member] | Preferred Class A [Member]                              
Stock Issued During Period, Shares, New Issues (in shares) | shares         746,618                    
Proceeds from Issuance of Preferred Stock and Preference Stock         $ 1,800,000                    
Clyra Medical [Member] | Revolving Credit Facility [Member] | Vernal Bay Capital Group, LLC [Member] | Inventory Line of Credit [Member]                              
Debt Instrument, Interest Rate, Stated Percentage     15.00%                        
Line of Credit Facility, Maximum Borrowing Capacity     $ 1,000,000                        
Proceeds from Lines of Credit, Total                           $ 260,000  
Repayments of Lines of Credit                           126,000  
Stock Issued During Period, Shares, Commitment Fee (in shares) | shares     32,200                        
Stock Issued During Period, Value, Commitment Fee     $ 70,000                        
Debt Instrument, Percentage of Principal Payment, Cap                         15.00%    
Long-Term Line of Credit           $ 134,000       $ 134,000   $ 134,000   134,000  
Clyra Medical [Member] | Warrants Issued Concurrently with Note Payable [Member]                              
Debt Instrument, Face Amount           $ 575,000       $ 575,000       $ 575,000  
Debt Instrument, Interest Rate, Stated Percentage           15.00%       15.00%       15.00%  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares           $ 6       $ 6       $ 6  
Clyra Medical [Member] | Warrant In Connection With Convertible Note [Member]                              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares           $ 7.5       $ 7.5       $ 7.5  
Warrants and Rights Outstanding           $ 231,000       $ 231,000       $ 231,000  
Long-Term Debt, Gross           $ 575,000       $ 575,000       $ 575,000  
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares) | shares           88,462       88,462       88,462  
Clyra Medical [Member] | Warrant In Connection With Convertible Note [Member] | Measurement Input, Share Price [Member]                              
Warrants and Rights Outstanding, Measurement Input           6       6       6  
Clyra Medical [Member] | Warrant In Connection With Convertible Note [Member] | Minimum [Member]                              
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares           $ 6       $ 6       $ 6  
Clyra Medical [Member] | Warrant In Connection With Convertible Note [Member] | Maximum [Member]                              
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares           $ 7.5       $ 7.5       $ 7.5  
Clyra Medical [Member] | Warrants Issued With Secured Promissory Notes and Convertible Promissory Notes [Member]                              
Class of Warrant or Right, Discount Percentage           30.00%       30.00%       30.00%  
Clyra Medical [Member] | Warrants Expiring February 28, 2027 [Member]                              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares       $ 7.5   $ 7.5   $ 7.5   $ 7.5 $ 7.5     $ 7.5  
Warrants and Rights Outstanding           $ 38,000       $ 38,000       $ 38,000  
Stock Issued During Period, Shares, New Issues (in shares) | shares                     223,000        
Class of Warrant or Right, Issued During Period (in shares) | shares                   24,584          
Number of Accredited Investors       5   5   5   5 5     5  
Proceeds from Issuance or Sale of Equity                     $ 1,115,000        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares       111,500       111,500     111,500        
Clyra Medical [Member] | March 31, 2025 Warrants [Member]                              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares           $ 6       $ 6       $ 6  
Warrants and Rights Outstanding           $ 6,000       $ 6,000       $ 6,000  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares           7,849       7,849       7,849  
Warrants and Rights Outstanding, Term (Month)           5 years       5 years       5 years  
Clyra Medical [Member] | Warrants Issued in Conjunction With the Sale of Series A Preferred Stock [Member]                              
Warrants and Rights Outstanding         $ 524,000                    
Warrants and Rights Outstanding, Term (Month)         3 years                    
Shares Issued, Price Per Share (in dollars per share) | $ / shares         $ 3.72                    
Clyra Medical [Member] | Notes Payable, Other Payables [Member]                              
Debt Instrument, Face Amount           $ 436,000       $ 436,000       $ 436,000  
Debt Instrument, Interest Rate, Stated Percentage           15.00%       15.00%       15.00%  
Warrants and Rights Outstanding           $ 99,000       $ 99,000       $ 99,000  
Long-Term Debt, Gross           1,300,000       1,300,000   840,000   1,300,000  
Clyra Medical [Member] | Convertible Debt [Member]                              
Debt Instrument, Face Amount           $ 250,000       $ 250,000       $ 250,000  
Debt Instrument, Interest Rate, Stated Percentage           10.00%       10.00%       10.00%  
Warrants and Rights Outstanding           $ 80,000       $ 80,000       $ 80,000  
Long-Term Debt, Gross           $ 250,000       $ 250,000   200,000   $ 250,000  
Debt Instrument, Term (Year)                   2 years          
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares           $ 6       $ 6       $ 6  
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares) | shares           72,667       72,667       72,667  
Clyra Medical Technologies [Member]                              
Preferred Stock Dividends and Other Adjustments                   $ 762,000   $ 590,000      
Clyra Medical Technologies [Member] | Warrants Issued With Secured Promissory Notes and Convertible Promissory Notes [Member] | Minimum [Member] | Measurement Input, Price Volatility [Member] | Valuation Technique, Black-Scholes-Merton Model [Member]                              
Warrants and Rights Outstanding, Measurement Input           35       35       35  
Clyra Medical Technologies [Member] | Warrants Issued With Secured Promissory Notes and Convertible Promissory Notes [Member] | Maximum [Member] | Measurement Input, Price Volatility [Member] | Valuation Technique, Black-Scholes-Merton Model [Member]                              
Warrants and Rights Outstanding, Measurement Input           43       43       43  
Clyra Medical Technologies [Member] | Warrant Holder Unit Offering [Member]                              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares           $ 7.5       $ 7.5       $ 7.5  
Warrants and Rights Outstanding           $ 172,000       $ 172,000       $ 172,000  
Class of Warrant or Right, Issued During Period (in shares) | shares           237,774                  
Proceeds from Issuance or Sale of Equity           $ 1,309,000                  
Clyra Medical Technologies [Member] | Warrant Holder Unit Offering [Member] | Minimum [Member]                              
Class of Warrants or Rights, Purchase Price Per Share (in dollars per share) | $ / shares           $ 3.72       $ 3.72       $ 3.72  
Clyra Medical Technologies [Member] | Warrant Holder Unit Offering [Member] | Maximum [Member]                              
Class of Warrants or Rights, Purchase Price Per Share (in dollars per share) | $ / shares           6.5       6.5       6.5  
Clyra Medical Technologies [Member] | Warrant Holder Unit Offering [Member] | Median [Member]                              
Class of Warrants or Rights, Purchase Price Per Share (in dollars per share) | $ / shares           $ 6       $ 6       $ 6  
Vernal Bay Capital Group, LLC [Member] | Conversion of Clyra Medical Stock Into Biolargo Common Stock [Member]                              
Stock Issued During Period, Shares, Commitment Fee (in shares) | shares                         32,200    
Conversion of Stock, Shares Issued (in shares) | shares   527,983                          
[1] Aggregate intrinsic value based on closing common stock price of $0.21 at June 30, 2025.