XML 35 R19.htm IDEA: XBRL DOCUMENT v3.25.2
Note 12 - Leases
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Lessor, Operating Leases [Text Block]

Note 12. Leases

 

Office Leases

 

We have long-term operating leases for office, industrial and laboratory space in Westminster, California, Oak Ridge, Tennessee, and Alberta, Canada. Payments made under operating leases are charged to the condensed consolidated statement of operations and comprehensive loss on a straight-line basis over the term of the operating lease agreement. Short-term leases less than one-year are not included in our analysis. For the three and six months ended June 30, 2025, rental expense totaled $92,000; for the three and six months ended June 30, 2024, rental expense totaled $88,000.  The lease of our Westminster facility expires  August 2027.   The lease of our Canadian facility is less than one year. None of our leases have additional terms related to the payments or mechanics of the lease. The leases have no additional payment terms such as common area maintenance payments, tax sharing payments or other allocable expenses. Likewise, the leases do not contain other terms and conditions of use, such as variable lease payments, residual value guaranties or other restrictive financial terms. Since there is no explicit interest rate in our leases, management used its incremental borrowing rate, which is estimated to be 18% to determine lease liability.  As of June 30, 2025, the weighted average remaining lease term for our operating leases was six years and the total remaining operating lease payments is $1,593,000. 

 

Future minimum lease payments under noncancelable leases, reconciled to the Company’s discounted operating lease liabilities are as follows:

 

  

BioLargo

         

Year ending

 

Corp / ONM

  

BLEST

  

Total

 

December 31, 2025

  82   79   161 

December 31, 2026

  166   160   326 

December 31, 2027

  113   163   276 

December 31, 2028

     166   166 

December 31, 2029

     170   170 

Thereafter

     494   494 

Total minimum lease payments

 $361  $1,232  $1,593 

Less imputed interest

  (64)  (552)  (616)

Total operating lease liabilities

 $297  $680  $977