XML 55 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Extension of Convertible Note Maturity Date, Vista Capital [Member]
Common Stock [Member]
Extension of Convertible Note Maturity Date, Vista Capital [Member]
Additional Paid-in Capital [Member]
Extension of Convertible Note Maturity Date, Vista Capital [Member]
Retained Earnings [Member]
Extension of Convertible Note Maturity Date, Vista Capital [Member]
AOCI Attributable to Parent [Member]
Extension of Convertible Note Maturity Date, Vista Capital [Member]
Noncontrolling Interest [Member]
Extension of Convertible Note Maturity Date, Vista Capital [Member]
Clyra Medical Technology Inc [Member]
Common Stock [Member]
Clyra Medical Technology Inc [Member]
Additional Paid-in Capital [Member]
Clyra Medical Technology Inc [Member]
Retained Earnings [Member]
Clyra Medical Technology Inc [Member]
AOCI Attributable to Parent [Member]
Clyra Medical Technology Inc [Member]
Noncontrolling Interest [Member]
Clyra Medical Technology Inc [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2018                         141,466,071          
Balance at Dec. 31, 2018                         $ 95,000 $ 110,222,000 $ (111,723,000) $ (90,000) $ 373,000 $ (1,123,000)
Conversion of notes (in shares)                         1,638,479          
Conversion of notes                         $ 1,000 218,000 219,000
Issuance of common stock for service (in shares)                         1,229,541          
Issuance of common stock for service                         $ 1,000 205,000 206,000
Issuance of common stock for interest (in shares)                         139,362          
Issuance of common stock for interest                         25,000       25,000
Stock option compensation expense                           352,000       352,000
Warrants and conversion feature issued as discount on convertible notes payable and line of credit                         1,115,000 1,115,000
Fair value of warrants for extension of debt $ 56,000 $ 56,000                        
Deemed dividend for the change in accounting for derivative liability                         342,000 (342,000)
Clyra Medical securities offering                         21,000 89,000 110,000
Net loss                         (2,576,000)   (173,000) (2,749,000)
Foreign currency translation                         (4,000)   (4,000)
Balance (in shares) at Mar. 31, 2019                         144,473,453          
Balance at Mar. 31, 2019                         $ 97,000 112,556,000 (114,641,000) (94,000) 289,000 (1,793,000)
Balance (in shares) at Dec. 31, 2019                         166,256,024          
Balance at Dec. 31, 2019                         $ 111,000 121,327,000 (123,492,000) (99,000) (27,000) (2,180,000)
Conversion of notes (in shares)                         3,387,649          
Conversion of notes                         $ 2,000 432,000 434,000
Issuance of common stock for service (in shares)                         1,039,490          
Issuance of common stock for service                         $ 1,000 177,000 178,000
Issuance of common stock for interest (in shares)                         19,278          
Issuance of common stock for interest                         4,000       4,000
Stock option compensation expense             $ 420,000 $ 420,000   320,000       320,000
Deemed dividend for the change in accounting for derivative liability                         100,000 (100,000)
Clyra Medical securities offering                         15,000   25,000
Net loss                         (2,274,000) (342,000) (2,616,000)
Foreign currency translation                                  
Sale of common stock for cash (in shares)                         4,848,305          
Sale of common stock for cash                         $ 3,000 898,000 901,000
Common stock issued as a financing fee; deferred offering costs (in shares)                         2,928,571          
Common stock issued as a financing fee; deferred offering costs                         $ 2,000 (124,000) (122,000)
Clyra Medical securities offering                                 10,000  
Allocation of noncontrolling interest from Clyra Stock option issuance                         (448,000)   448,000
Balance (in shares) at Mar. 31, 2020                         178,479,317          
Balance at Mar. 31, 2020                         $ 119,000 $ 123,121,000 $ (125,866,000) $ (99,000) $ 89,000 $ (2,636,000)