XML 46 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Note 10 - Business Segment Information - Segment Information (Details) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Revenue $ 439,000 $ 364,000  
Operating loss (1,702,000) (1,662,000)  
Grant income 57,000 82,000  
Interest expense (757,000) (985,000)  
Depreciation (16,000) (16,000)  
Research and development (335,000) (426,000)  
Net loss (2,616,000) (2,749,000)  
Loss on extinguishment (214,000) (184,000)  
Tangible assets 1,565,000   $ 1,728,000
Investment in South Korean joint venture 99,000  
Intangible assets 1,893,000   1,893,000
Investment in South Korean Joint Venture [Member]      
Investment in South Korean joint venture 99,000    
Corporate, Non-Segment [Member]      
Revenue  
Operating loss (972,000) (948,000)  
Grant income  
Interest expense (744,000) (632,000)  
Depreciation  
Research and development (202,000) (172,000)  
Net loss (1,716,000) (2,105,000)  
Loss on extinguishment   (184,000)  
Tangible assets 844,000   862,000
Intangible assets 1,893,000   1,893,000
Corporate, Non-Segment [Member] | Investment in South Korean Joint Venture [Member]      
Investment in South Korean joint venture 99,000    
Operating Segments [Member] | Odor-No-More [Member]      
Revenue 298,000 301,000  
Operating loss (153,000) (90,000)  
Grant income  
Interest expense  
Depreciation (5,000) (4,000)  
Research and development  
Net loss (153,000) (90,000)  
Loss on extinguishment    
Tangible assets 423,000   410,000
Intangible assets  
Operating Segments [Member] | Odor-No-More [Member] | Investment in South Korean Joint Venture [Member]      
Investment in South Korean joint venture    
Operating Segments [Member] | Clyra Segment [Member]      
Revenue  
Operating loss (306,000) (287,000)  
Grant income  
Interest expense (13,000) (12,000)  
Depreciation  
Research and development (14,000) (49,000)  
Net loss (533,000) (299,000)  
Loss on extinguishment    
Operating Segments [Member] | Clyra [Member]      
Tangible assets 8,000   3,000
Intangible assets  
Operating Segments [Member] | Clyra [Member] | Investment in South Korean Joint Venture [Member]      
Investment in South Korean joint venture    
Operating Segments [Member] | BioLargo Engineering, Science & Technologies, LLC [Member]      
Revenue 284,000 183,000  
Operating loss (43,000) (110,000)  
Grant income  
Interest expense  
Depreciation (11,000) (12,000)  
Research and development (82,000) (122,000)  
Net loss (43,000) (110,000)  
Loss on extinguishment    
Operating Segments [Member] | BLEST [Member]      
Tangible assets 275,000   396,000
Intangible assets  
Operating Segments [Member] | BLEST [Member] | Investment in South Korean Joint Venture [Member]      
Investment in South Korean joint venture    
Operating Segments [Member] | BioLargo Water [Member]      
Revenue  
Operating loss (228,000) (227,000)  
Grant income 57,000 82,000  
Interest expense  
Depreciation  
Research and development (180,000) (209,000)  
Net loss (171,000) (145,000)  
Loss on extinguishment    
Tangible assets 57,000   77,000
Intangible assets  
Operating Segments [Member] | BioLargo Water [Member] | Investment in South Korean Joint Venture [Member]      
Investment in South Korean joint venture    
Intersegment Eliminations [Member]      
Revenue [1] (143,000) (120,000)  
Operating loss [1]  
Grant income [1]  
Interest expense [1]  
Depreciation [1]  
Net loss [1]  
Loss on extinguishment [1]    
Intersegment Eliminations [Member] | BioLargo Engineering, Science & Technologies, LLC [Member]      
Revenue (143,000) (120,000)  
Consolidation, Eliminations [Member]      
Tangible assets [1] (42,000)   (31,000)
Intangible assets [1]  
Consolidation, Eliminations [Member] | Investment in South Korean Joint Venture [Member]      
Investment in South Korean joint venture [1]    
Segment Reconciling Items [Member]      
Revenue [1] 143,000 120,000  
Research and development [1] $ 143,000 $ 126,000  
[1] the "elimination" column reflects an adjustment for revenues generated between our related entities and are eliminated in consolidation.