XML 37 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Stockholders' Equity (Deficit) - USD ($)
Extension of Convertible Note Maturity Date, Vista Capital [Member]
Common Stock [Member]
Extension of Convertible Note Maturity Date, Vista Capital [Member]
Additional Paid-in Capital [Member]
Extension of Convertible Note Maturity Date, Vista Capital [Member]
Retained Earnings [Member]
Extension of Convertible Note Maturity Date, Vista Capital [Member]
AOCI Attributable to Parent [Member]
Extension of Convertible Note Maturity Date, Vista Capital [Member]
Noncontrolling Interest [Member]
Extension of Convertible Note Maturity Date, Vista Capital [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2017             104,164,465          
Balance at Dec. 31, 2017             $ 70,000 $ 97,093,000 $ (101,205,000) $ (62,000) $ 695,000 $ (3,409,000)
Conversion of notes (in shares)             18,859,100          
Conversion of notes             $ 13,000 6,177,000 6,190,000
Inducement to convert notes (in shares)             2,749,197          
Inducement to convert notes             $ 2,000 630,000 632,000
Issuance of common stock for service (in shares)             3,214,121          
Issuance of common stock for service             $ 2,000 906,000 908,000
Issuance of common stock for interest (in shares)             2,042,196          
Issuance of common stock for interest             $ 1,000 523,000       524,000
Financing fee in common stock (in shares)             402,385          
Financing fee in common stock             127,000 127,000
Issuance of common stock for the acquisition of In-process research and development (in shares)             7,142,858          
Issuance of common stock for the acquisition of In-process research and development             $ 5,000 (5,000)
Sale of stock for cash (in shares)             2,891,749          
Sale of stock for cash             $ 2,000 837,000 839,000
Warrant exercise price reduction for cash $ 506,000 $ 506,000 149,000 149,000
Stock option compensation expense               1,335,000       1,335,000
Warrants and conversion feature issued as discount on convertible notes payable and line of credit             795,000 795,000
Issuance of Clyra common stock             852,000 153,000 1,005,000
Deemed dividend for the change in accounting for derivative liability             297,000 (297,000)
Net loss             (10,221,000)   (475,000) (10,696,000)
Foreign currency translation             (28,000)   (28,000)
Balance (in shares) at Dec. 31, 2018             141,466,071          
Balance at Dec. 31, 2018             $ 95,000 110,222,000 (111,723,000) (90,000) 373,000 (1,123,000)
Conversion of notes (in shares)             12,105,699          
Conversion of notes             $ 8,000 1,727,000 1,735,000
Issuance of common stock for service (in shares)             3,318,490          
Issuance of common stock for service             $ 2,000 708,000 710,000
Issuance of common stock for interest (in shares)             915,164          
Issuance of common stock for interest             $ 1,000 199,000 200,000
Sale of stock for cash (in shares)             556,144          
Sale of stock for cash             125,000 125,000
Warrant exercise price reduction for cash             3,931,000 3,931,000
Stock option compensation expense             1,522,000 1,522,000
Issuance of Clyra common stock             186,000 350,000 536,000
Deemed dividend for the change in accounting for derivative liability             809,000 (809,000)
Net loss             (10,690,000) (750,000) (11,440,000)
Foreign currency translation             (9,000) $ (9,000)
Warrant exercise (in shares)             7,544,456         7,544,456
Warrant exercise             $ 5,000 555,000 $ 560,000
Financing fee in common stock cancelled (in shares)             (150,000)          
Financing fee in common stock cancelled             (42,000) (42,000)
Stock issuance to officer (in shares)             500,000          
Stock issuance to officer            
Debt extinguishment expense             619,000 619,000
Warrant reprice             56,000 56,000
Exchange Clyra ownership for Biolargo Debt             440,000 440,000
Preferred Series A Clyra dividend, converted to Clyra Shares             270,000 (270,000)
Balance (in shares) at Dec. 31, 2019             166,256,024          
Balance at Dec. 31, 2019             $ 111,000 $ 121,327,000 $ (123,492,000) $ (99,000) $ (27,000) $ (2,180,000)