XML 24 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Revenue $ 1,861,000 $ 1,364,000
Cost of revenue    
Cost of Goods and Services Sold (945,000) (743,000)
Gross profit 916,000 621,000
Operating expenses:    
Selling, general and administrative expenses 6,140,000 5,314,000
Research and development 1,472,000 1,719,000
Total operating expenses 7,612,000 7,033,000
Operating loss (6,696,000) (6,412,000)
Grant income 218,000 158,000
Tax credit income 63,000 73,000
Interest expense (3,996,000) (3,494,000)
Debt conversion expense (276,000)
Loss on extinguishment of debt (1,029,000) (745,000)
Total other (expense) income (4,744,000) (4,284,000)
Net loss (11,440,000) (10,696,000)
Net loss attributable to noncontrolling interest (750,000) (475,000)
Net loss attributable to common stockholders $ (10,690,000) $ (10,221,000)
Net loss per share attributable to common stockholders:    
Loss per share attributable to stockholders – basic and diluted (in dollars per share) $ (0.08) $ (0.09)
Weighted average number of common shares outstanding: (in shares) 152,086,221 122,000,940
Comprehensive loss attributable to common stockholders    
Net loss $ (11,440,000) $ (10,696,000)
Foreign currency translation adjustment (9,000) (28,000)
Comprehensive loss (11,449,000) (10,724,000)
Comprehensive loss attributable to noncontrolling interest (750,000) (475,000)
Comprehensive loss attributable to stockholders (10,699,000) (10,249,000)
Product [Member]    
Revenue 1,460,000 1,123,000
Cost of revenue    
Cost of Goods and Services Sold (627,000) (571,000)
Service [Member]    
Revenue 401,000 241,000
Cost of revenue    
Cost of Goods and Services Sold $ (318,000) $ (172,000)