XML 27 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsequent Events
9 Months Ended
Sep. 30, 2011
Subsequent Events  
Subsequent Events

14.                   Subsequent Events

 

We have evaluated events and transactions that occurred after the balance sheet date of September 30, 2011 and have determined that no events or transactions have occurred, other than these shown below, that would require recognition in the consolidated financial statements or disclosures in these notes to the consolidated financial statements.

 

·                  On October 28, 2011, our wholly owned subsidiary, Southwest Royalties, Inc. (“SWR”), entered into merger agreements with 24 limited partnerships of which SWR is the general partner (the “SWR Partnerships”) pursuant to which each of the SWR Partnerships that approves the merger will merge into SWR, and the partnership interests of the SWR Partnerships, other than those interests owned by SWR, will be converted into the right to receive cash.  SWR will not receive any cash payment for its partnership interests in the SWR Partnerships; however, as a result of each merger, SWR will acquire 100% of the assets and liabilities of each SWR Partnership that approves the merger.  Each of the mergers is subject to customary closing conditions, and approval by the limited partners of each of the SWR Partnerships.  The merger consideration will be 100% cash, and is expected to be approximately $40.2 million in the aggregate.  We expect to obtain the funds to finance the aggregate merger consideration by conveying a volumetric production payment (“VPP”) on certain properties acquired in the proposed mergers to a third party.  The final terms of the VPP will not be determined until immediately prior to the closing of the mergers.  The closing of the mergers is not conditioned on our receiving proceeds from the VPP or any other financing condition.

 

·                  In October 2011, we terminated substantially all of our existing 2012 and 2013 oil hedges for cash proceeds of $50 million.  The terminated contracts covered 2,649,000 barrels of oil production for 2012 and 1,189,000 barrels for 2013.  In addition, we terminated a hedge contract covering 490,000 MMBtu of gas production for December 2011 for cash proceeds of $1.6 million.

 

·      In March and April 2011, CWEI (the “Issuer”) issued $350 million of aggregate principal amount of 2019 Senior Notes (see Note 3).  In connection with the issuance of the 2019 Senior Notes, the Issuer agreed to file a registration statement with the Securities and Exchange Commission to offer to exchange the 2019 Senior Notes for substantially identical notes that will be registered under the Securities Act of 1933. Presented below is condensed consolidated financial information of the Issuer and the Issuer’s material wholly-owned subsidiaries, all of which have jointly and severally, irrevocably and unconditionally guaranteed the performance and payment when due of all obligations under the 2019 Senior Notes and are referred to as “Guarantor Subsidiaries” in the following condensed consolidating financial statements.

 

Condensed Consolidating Financial Information

 

The following financial information sets forth the condensed consolidating financial statements as of and for the periods indicated for the Issuer and the Guarantor Subsidiaries.  Elimination entries presented are necessary to combine the entities.

 

Condensed Consolidating Balance Sheet

September 30, 2011

(Unaudited)

(Dollars in thousands)

 

 

 

 

 

Guarantor

 

Adjustments/

 

 

 

 

 

Issuer

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

$

178,467

 

$

161,722

 

$

(158,523

)

$

181,666

 

Property and equipment, net

 

660,059

 

329,202

 

 

989,261

 

Investments in subsidiaries

 

117,240

 

 

(117,240

)

 

Other assets

 

42,070

 

2,325

 

 

44,395

 

Total assets

 

$

997,836

 

$

493,249

 

$

(275,763

)

$

1,215,322

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

233,980

 

$

86,878

 

$

(158,522

)

$

162,336

 

Non-current liabilities:

 

 

 

 

 

 

 

 

 

Long-term debt

 

514,523

 

 

 

514,523

 

Other

 

115,674

 

63,811

 

(3

)

179,482

 

 

 

630,197

 

63,811

 

(3

)

694,005

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

133,659

 

342,560

 

(117,238

)

358,981

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

997,836

 

$

493,249

 

$

(275,763

)

$

1,215,322

 

 

Condensed Consolidating Balance Sheet

December 31, 2010

(Dollars in thousands)

 

 

 

 

 

Guarantor

 

Adjustments/

 

 

 

 

 

Issuer

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

$

164,630

 

$

138,288

 

$

(189,097

)

$

113,821

 

Property and equipment, net

 

430,870

 

336,219

 

 

767,089

 

Investments in subsidiaries

 

114,247

 

 

(114,247

)

 

Other assets

 

9,837

 

170

 

 

10,007

 

Total assets

 

$

719,584

 

$

474,677

 

$

(303,344

)

$

890,917

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

201,031

 

$

121,786

 

$

(189,097

)

$

133,720

 

Non-current liabilities:

 

 

 

 

 

 

 

 

 

Long-term debt

 

385,000

 

 

 

385,000

 

Fair value of derivatives

 

3,409

 

 

 

3,409

 

Other

 

56,494

 

62,845

 

(3

)

119,336

 

 

 

444,903

 

62,845

 

(3

)

507,745

 

 

 

 

 

 

 

 

 

 

 

Equity

 

73,650

 

290,046

 

(114,244

)

249,452

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

719,584

 

$

474,677

 

$

(303,344

)

$

890,917

 

 

Condensed Consolidating Statement of Operations

Three Months Ended September 30, 2011

(Unaudited)

(In thousands)

 

 

 

 

 

Guarantor

 

Adjustments/

 

 

 

 

 

Issuer

 

Subsidiaries

 

Eliminations

 

Consolidated

 

Total revenue

 

$

68,727

 

$

32,561

 

$

(224

)

$

101,064

 

Costs and expenses

 

44,290

 

24,120

 

(224

)

68,186

 

Operating income (loss)

 

24,437

 

8,441

 

 

32,878

 

Other income (expense)

 

81,512

 

1,677

 

 

83,189

 

Income tax (expense) benefit

 

(41,544

)

 

 

(41,544

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

64,405

 

$

10,118

 

$

 

$

74,523

 

 

Condensed Consolidating Statement of Operations

Nine Months Ended September 30, 2011

(Unaudited)

(In thousands)

 

 

 

 

 

Guarantor

 

Adjustments/

 

 

 

 

 

Issuer

 

Subsidiaries

 

Eliminations

 

Consolidated

 

Total revenue

 

$

205,173

 

$

115,301

 

$

(694

)

$

319,780

 

Costs and expenses

 

127,475

 

70,827

 

(694

)

197,608

 

Operating income (loss)

 

77,698

 

44,474

 

 

122,172

 

Other income (expense)

 

42,789

 

5,048

 

 

47,837

 

Income tax (expense) benefit

 

(60,693

)

 

 

(60,693

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

59,794

 

$

49,522

 

$

 

$

109,316

 

 

Condensed Consolidating Statement of Operations

Three Months Ended September 30, 2010

(Unaudited)

(In thousands)

 

 

 

 

 

Guarantor

 

Adjustments/

 

 

 

 

 

Issuer

 

Subsidiaries

 

Eliminations

 

Consolidated

 

Total revenue

 

$

56,490

 

$

28,941

 

$

(199

)

$

85,232

 

Costs and expenses

 

38,746

 

19,602

 

(199

)

58,149

 

Operating income (loss)

 

17,744

 

9,339

 

 

27,083

 

Other income (expense)

 

(10,749

)

1,686

 

 

(9,063

)

Income tax (expense) benefit

 

(6,397

)

 

 

(6,397

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

598

 

$

11,025

 

$

 

$

11,623

 

 

Condensed Consolidating Statement of Operations

Nine Months Ended September 30, 2010

(Unaudited)

(In thousands)

 

 

 

 

 

Guarantor

 

Adjustments/

 

 

 

 

 

Issuer

 

Subsidiaries

 

Eliminations

 

Consolidated

 

Total revenue

 

$

151,479

 

$

91,610

 

$

(543

)

$

242,546

 

Costs and expenses

 

126,865

 

62,415

 

(543

)

188,737

 

Operating income (loss)

 

24,614

 

29,195

 

 

53,809

 

Other income (expense)

 

6,962

 

4,750

 

 

11,712

 

Income tax (expense) benefit

 

(23,260

)

 

 

(23,260

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

8,316

 

$

33,945

 

$

 

$

42,261

 

 

Condensed Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2011

(Unaudited)

(Dollars in thousands)

 

 

 

 

 

Guarantor

 

Adjustments/

 

 

 

 

 

Issuer

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

115,611

 

$

52,183

 

$

7,493

 

$

175,287

 

Investing activities

 

(262,938

)

3,134

 

(7,493

)

(267,297

)

Financing activities

 

172,448

 

(53,134

)

 

119,314

 

Net increase (decrease) in cash and cash equivalents

 

25,121

 

2,183

 

 

27,304

 

Cash at the beginning of the period

 

5,040

 

3,680

 

 

8,720

 

Cash at end of the period

 

$

30,161

 

$

5,863

 

$

 

$

36,024

 

 

Condensed Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2010

(Unaudited)

(In thousands)

 

 

 

 

 

Guarantor

 

Adjustments/

 

 

 

 

 

Issuer

 

Subsidiaries

 

Eliminations

 

Consolidated

 

Operating activities

 

$

82,871

 

$

65,595

 

$

5,702

 

$

154,168

 

Investing activities

 

(108,458

)

(22,017

)

(5,702

)

(136,177

)

Financing activities

 

32,440

 

(42,440

)

 

(10,000

)

Net increase (decrease) in cash and cash equivalents

 

6,853

 

1,138

 

 

7,991

 

Cash at the beginning of the period

 

11,839

 

2,174

 

 

14,013

 

Cash at end of the period

 

$

18,692

 

$

3,312

 

$

 

$

22,004