XML 96 R79.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantor Financial Information (Details 3) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed consolidating financial statements                      
Total revenue $ 161,464 $ 55,438 $ 42,195 $ 30,314 $ 40,418 $ 54,581 $ 73,231 $ 64,142 $ 289,411 $ 232,372 $ 468,456
Costs and expenses                 267,097 345,807 356,817
Operating income 105,469 (13,013) (33,565) (36,577) (62,456) (19,739) (11,058) (20,182) 22,314 (113,435) 111,639
Other income (expense)                 (344,792) (39,900) (43,071)
Equity in earnings of subsidiaries                 0 0 0
Income tax (expense) benefit                 30,327 55,139 (24,687)
NET INCOME (LOSS) $ (27,177) $ (148,776) $ (80,937) $ (35,261) $ (47,209) $ (9,423) $ (23,332) $ (18,232) (292,151) (98,196) 43,881
Issuer                      
Condensed consolidating financial statements                      
Total revenue                 235,841 169,705 324,055
Costs and expenses                 172,727 244,187 242,658
Operating income                 63,114 (74,482) 81,397
Other income (expense)                 (337,807) (41,187) (45,538)
Equity in earnings of subsidiaries                 (31,060) (24,483) 21,261
Income tax (expense) benefit                 13,602 41,956 (13,239)
NET INCOME (LOSS)                 (292,151) (98,196) 43,881
Guarantor Subsidiaries                      
Condensed consolidating financial statements                      
Total revenue                 52,609 61,224 140,857
Costs and expenses                 93,114 87,008 111,750
Operating income                 (40,505) (25,784) 29,107
Other income (expense)                 (7,753) (808) 919
Equity in earnings of subsidiaries                 0 0 0
Income tax (expense) benefit                 16,890 9,307 (10,509)
NET INCOME (LOSS)                 (31,368) (17,285) 19,517
Non-Guarantor Subsidiary                      
Condensed consolidating financial statements                      
Total revenue                 961 1,443 3,544
Costs and expenses                 1,256 14,612 2,409
Operating income                 (295) (13,169) 1,135
Other income (expense)                 768 2,095 1,548
Equity in earnings of subsidiaries                 0 0 0
Income tax (expense) benefit                 (165) 3,876 (939)
NET INCOME (LOSS)                 308 (7,198) 1,744
Adjustments/Eliminations                      
Condensed consolidating financial statements                      
Total revenue                 0 0 0
Costs and expenses                 0 0 0
Operating income                 0 0 0
Other income (expense)                 0 0 0
Equity in earnings of subsidiaries                 31,060 24,483 (21,261)
Income tax (expense) benefit                 0 0 0
NET INCOME (LOSS)                 $ 31,060 $ 24,483 $ (21,261)