XML 61 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income (loss) $ 43,881us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (24,862)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 35,103us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net income (loss) to cash provided by operating activities:      
Depreciation, depletion and amortization 154,356us-gaap_DepreciationDepletionAndAmortization 150,902us-gaap_DepreciationDepletionAndAmortization 142,687us-gaap_DepreciationDepletionAndAmortization
Impairment of property and equipment 12,027us-gaap_ImpairmentOfOilAndGasProperties 89,811us-gaap_ImpairmentOfOilAndGasProperties 5,944us-gaap_ImpairmentOfOilAndGasProperties
Abandonments and impairments 20,647us-gaap_ExplorationAbandonmentAndImpairmentExpense 5,887us-gaap_ExplorationAbandonmentAndImpairmentExpense 4,222us-gaap_ExplorationAbandonmentAndImpairmentExpense
Gain on sales of assets and impairment of inventory, net (9,138)us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges (3,024)us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges (463)us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
Deferred income tax expense (benefit) 24,460us-gaap_DeferredIncomeTaxExpenseBenefit (14,042)us-gaap_DeferredIncomeTaxExpenseBenefit 22,008us-gaap_DeferredIncomeTaxExpenseBenefit
Non-cash employee compensation 1,397us-gaap_EmployeeBenefitsAndShareBasedCompensation (3,493)us-gaap_EmployeeBenefitsAndShareBasedCompensation (404)us-gaap_EmployeeBenefitsAndShareBasedCompensation
(Gain) loss on derivatives (4,789)us-gaap_GainLossOnOilAndGasHedgingActivity 8,731us-gaap_GainLossOnOilAndGasHedgingActivity (14,448)us-gaap_GainLossOnOilAndGasHedgingActivity
Cash settlements of derivatives 7,099cwei_DerivativesSettledInCash 690cwei_DerivativesSettledInCash (3,410)cwei_DerivativesSettledInCash
Accretion of asset retirement obligations 3,662us-gaap_AssetRetirementObligationAccretionExpense 4,203us-gaap_AssetRetirementObligationAccretionExpense 3,696us-gaap_AssetRetirementObligationAccretionExpense
Amortization of debt issue costs and original issue discount 3,030us-gaap_AmortizationOfFinancingCosts 3,266us-gaap_AmortizationOfFinancingCosts 2,554us-gaap_AmortizationOfFinancingCosts
Amortization of deferred revenue from volumetric production payment (7,708)us-gaap_RecognitionOfDeferredRevenue (8,746)us-gaap_RecognitionOfDeferredRevenue (8,295)us-gaap_RecognitionOfDeferredRevenue
Changes in operating working capital:      
Accounts receivable 5,255us-gaap_IncreaseDecreaseInReceivables (7,163)us-gaap_IncreaseDecreaseInReceivables 7,299us-gaap_IncreaseDecreaseInReceivables
Accounts payable 4,561us-gaap_IncreaseDecreaseInAccountsPayable 12,740us-gaap_IncreaseDecreaseInAccountsPayable (9,386)us-gaap_IncreaseDecreaseInAccountsPayable
Other (619)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 5,676us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 2,115us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 258,121us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 220,576us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 189,222us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES      
Additions to property and equipment (422,473)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment (288,133)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment (526,521)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment
Proceeds from volumetric production payment 1,067cwei_ProceedsFromVolumetricProductionPayment 1,332cwei_ProceedsFromVolumetricProductionPayment 45,479cwei_ProceedsFromVolumetricProductionPayment
Proceeds from sales of assets 104,529us-gaap_ProceedsFromSaleOfProductiveAssets 259,799us-gaap_ProceedsFromSaleOfProductiveAssets 3,778us-gaap_ProceedsFromSaleOfProductiveAssets
(Increase) decrease in equipment inventory (1,886)us-gaap_PaymentsToAcquireMachineryAndEquipment (726)us-gaap_PaymentsToAcquireMachineryAndEquipment 1,313us-gaap_PaymentsToAcquireMachineryAndEquipment
Other (234)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (1,315)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (82)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (318,997)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (29,043)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (476,033)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from long-term debt 102,139us-gaap_ProceedsFromIssuanceOfLongTermDebt 268,335us-gaap_ProceedsFromIssuanceOfLongTermDebt 280,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of long-term debt (40,000)us-gaap_RepaymentsOfLongTermDebt (444,000)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Proceeds from exercise of stock options 130us-gaap_ProceedsFromStockOptionsExercised 29us-gaap_ProceedsFromStockOptionsExercised 12us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by (used in) financing activities 62,269us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (175,636)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 280,012us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,393us-gaap_NetCashProvidedByUsedInContinuingOperations 15,897us-gaap_NetCashProvidedByUsedInContinuingOperations (6,799)us-gaap_NetCashProvidedByUsedInContinuingOperations
CASH AND CASH EQUIVALENTS      
Beginning of period 26,623us-gaap_CashAndCashEquivalentsAtCarryingValue 10,726us-gaap_CashAndCashEquivalentsAtCarryingValue 17,525us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period 28,016us-gaap_CashAndCashEquivalentsAtCarryingValue 26,623us-gaap_CashAndCashEquivalentsAtCarryingValue 10,726us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURES      
Cash paid for interest, net of amounts capitalized 47,817us-gaap_InterestPaidNet 35,219us-gaap_InterestPaidNet 35,932us-gaap_InterestPaidNet
Cash paid for income taxes $ 1,600us-gaap_IncomeTaxesPaidNet $ 0us-gaap_IncomeTaxesPaidNet $ 0us-gaap_IncomeTaxesPaidNet