XML 41 R75.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Condensed consolidating financial statements        
Current assets $ 124,470 $ 142,943    
Property and equipment, net 1,420,358 1,067,551    
Investments in subsidiaries 0 0    
Fair value of derivatives 4,236 0    
Other assets 25,520 15,777    
TOTAL ASSETS 1,574,584 1,226,271 890,917  
Current liabilities 120,914 156,230    
Non-current liabilities:        
Long-term debt 809,585 529,535    
Fair value of derivatives 0 494    
Deferred income taxes 155,830 134,209    
Other 109,639 62,302    
TOTAL NON-CURRENT LIABILITIES 1,075,054 726,540    
Equity 378,616 343,501 249,452 212,275
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 1,574,584 1,226,271    
Issuer
       
Condensed consolidating financial statements        
Current assets 133,080 142,102    
Property and equipment, net 1,053,453 737,562    
Investments in subsidiaries 305,899 271,342    
Fair value of derivatives 4,236      
Other assets 12,112 13,538    
TOTAL ASSETS 1,508,780 1,164,544    
Current liabilities 241,200 233,729    
Non-current liabilities:        
Long-term debt 809,585 529,535    
Fair value of derivatives   494    
Deferred income taxes 143,699 141,923    
Other 41,499 34,738    
TOTAL NON-CURRENT LIABILITIES 994,783 706,690    
Equity 272,797 224,125    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 1,508,780 1,164,544    
Guarantor Subsidiaries
       
Condensed consolidating financial statements        
Current assets 224,210 164,515    
Property and equipment, net 366,905 329,989    
Investments in subsidiaries 0 0    
Fair value of derivatives 0      
Other assets 13,408 2,239    
TOTAL ASSETS 604,523 496,743    
Current liabilities 112,534 86,175    
Non-current liabilities:        
Long-term debt 0 0    
Fair value of derivatives   0    
Deferred income taxes 117,950 111,662    
Other 68,140 27,564    
TOTAL NON-CURRENT LIABILITIES 186,090 139,226    
Equity 305,899 271,342    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 604,523 496,743    
Adjustments/Eliminations
       
Condensed consolidating financial statements        
Current assets (232,820) (163,674)    
Property and equipment, net 0 0    
Investments in subsidiaries (305,899) (271,342)    
Fair value of derivatives 0      
Other assets 0 0    
TOTAL ASSETS (538,719) (435,016)    
Current liabilities (232,820) (163,674)    
Non-current liabilities:        
Long-term debt 0 0    
Fair value of derivatives   0    
Deferred income taxes (105,819) (119,376)    
Other 0 0    
TOTAL NON-CURRENT LIABILITIES (105,819) (119,376)    
Equity (200,080) (151,966)    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ (538,719) $ (435,016)