EX-99.1 2 exhibit20310cwe20310.htm FINANCIAL GUIDANCE DISCLOSURES FOR 2010 exhibit20310cwe20310.htm
EXHIBIT 99.1
CLAYTON WILLIAMS ENERGY, INC.

FINANCIAL GUIDANCE DISCLOSURES FOR 2010

Overview

Clayton Williams Energy, Inc. and its subsidiaries have prepared this document to provide public disclosure of certain financial and operating estimates in order to permit the preparation of models to forecast our operating results for each quarter during the year ending December 31, 2010.  These estimates are based on information available to us as of the date of this filing, and actual results may vary materially from these estimates.  We do not undertake any obligation to update these estimates as conditions change or as additional information becomes available.

The estimates provided in this document are based on assumptions that we believe are reasonable.  Until our actual results of operations for these periods have been compiled and released, all of the estimates and assumptions set forth herein constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  All statements, other than statements of historical facts, included in this document that address activities, events or developments that we expect, project, believe or anticipate will or may occur in the future, or may have occurred through the date of this filing, including such matters as production of oil and gas, product prices, oil and gas reserves, drilling and completion results, capital expenditures and other such matters, are forward-looking statements.  Such forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from the results, performance, or achievements expressed or implied by such forward-looking statements.  Such factors include, among others, the following:  the volatility of oil and gas prices; the unpredictable nature of our exploratory drilling results; the reliance upon estimates of proved reserves; operating hazards and uninsured risks; competition; government regulation; and other factors referenced in filings made by us with the Securities and Exchange Commission.

As a matter of policy, we generally do not attempt to provide guidance on:

 
(a)
production which may be obtained through future exploratory drilling;
 
(b)
dry hole and abandonment costs that may result from future exploratory drilling;
 
(c)
the effects of Statement of Financial Accounting Standards No. 133, “Accounting for Derivative Instruments and Hedging Activities” superseded by topic 815-10-05 of the Financial Accounting Standards Board Accounting Standards Codification;
 
(d)
gains or losses from sales of property and equipment unless the sale has been consummated prior to the filing of financial guidance;
 
(e)
capital expenditures related to completion activities on exploratory wells or acquisitions of proved properties until the expenditures are estimable and likely to occur; and
 
(f)
revenues and expenses related to Desta Drilling, L.P., a wholly-owned subsidiary of the Company which provides contract drilling services for the Company.



 
 
 

Summary of Estimates

The following table sets forth certain estimates being used by us to model our anticipated results of operations for each quarter during the fiscal year ending December 31, 2010.  When a single value is provided, such value represents the mid-point of the approximate range of estimates.  Otherwise, each range of values provided represents the expected low and high estimates for such financial or operating factor.  See “Supplementary Information.”

 
Year Ending December 31, 2010
 
Estimated
  
Estimated
  
Estimated
  
Estimated
 
First Quarter
  
Second Quarter
  
Third Quarter
  
Fourth Quarter
 
(Dollars in thousands, except per unit data)
Average Daily Production:
              
Oil (Bbls)                                          
8,150 to 8,350
  
8,450 to 8,650
  
9,225 to 9,425
  
9,625 to 9,825
Gas (Mcf)                                          
36,000 to 40,000
  
33,700 to 37,700
  
32,000 to 36,000
  
30,750 to 34,750
Natural gas liquids (Bbls)                                          
650 to 700
  
625 to 675
  
550 to 600
  
550 to 600
Total oil equivalents (BOE)
14,800 to 15,717
  
14,692 to 15,608
  
15,108 to 16,025
  
15,300 to 16,217
               
Differentials:
              
Oil (Bbls)                                          
$(2.75) to $(3.25)
  
$(2.75) to $(3.25)
  
$(2.75) to $(3.25)
  
$(2.75) to $(3.25)
Gas (Mcf)                                          
$(0.05) to $0.25
  
$(0.05) to $0.25
  
$(0.05) to $0.25
  
$(0.05) to $0.25
Natural gas liquids (Bbls)                                          
$(27.00) to $(33.00)
  
$(27.00) to $(33.00)
  
$(27.00) to $(33.00)
  
$(27.00) to $(33.00)
               
Costs Variable by Production ($/BOE):
              
Production expenses (including
              
  production taxes)                                          
$13.75 to $14.75
  
$13.75 to $14.75
  
$13.50 to $14.50
  
$13.60 to $14.60
DD&A – Oil and gas properties
$20.40 to $22.40
  
$20.45 to $22.45
  
$20.45 to $22.45
  
$20.45 to $22.45
               
Other Revenues (Expenses):
              
Natural gas services:
              
Revenues                                      
$1,700 to $1,900
  
$1,700 to $1,900
  
$1,700 to $1,900
  
$1,700 to $1,900
Operating costs                                      
$(1,600) to $(1,800)
  
$(1,600) to $(1,800)
  
$(1,600) to $(1,800)
  
$(1,600) to $(1,800)
Exploration costs:
              
Abandonments and impairments
$(1,000) to $(3,000)
  
$(1,000) to $(3,000)
  
$(1,000) to $(3,000)
  
$(1,000) to $(3,000)
Seismic and other                                      
$(250) to $(750)
  
$(250) to $(750)
  
$(250) to $(750)
  
$(250) to $(750)
DD&A – Other (a)                                          
$(250) to $(350)
  
$(250) to $(350)
  
$(250) to $(350)
  
$(250) to $(350)
General and administrative (a)
$(4,050) to $(4,250)
  
$(5,550) to $(5,750)
  
$(4,050) to $(4,250)
  
$(5,550) to $(5,750)
Interest expense                                          
$(6,500) to $(6,700)
  
$(6,700) to $(6,900)
  
$(6,800) to $(7,000)
  
$(6,800) to $(7,000)
Other income (expense)                                          
$250 to $350
  
$250 to $350
  
$250 to $350
  
$250 to $350
               
Effective Federal and State Income
              
  Tax Rate:
              
Current                                          
0%
  
0%
  
0%
  
0%
Deferred                                          
37%
  
37%
  
37%
  
37%
               
Weighted Average Shares Outstanding
              
  (In thousands):
              
Basic                                          
12,100
  
12,100
  
12,100
  
12,100
Diluted                                          
12,150
  
12,150
  
12,150
  
12,150
                    
(a)  Excludes amounts derived from Desta Drilling.


 
 
 

Capital Expenditures

The following table sets forth, by area, certain information about our planned exploration and development activities for 2010.

   
Planned
        
   
Expenditures
    
Year 2010
  
   
Year Ending
    
Percentage
  
   
December 31, 2010
    
of Total
  
   
(In thousands)
  
             
Permian Basin                           
   $ 154,500       65 %
Austin Chalk (Trend)
     68,800       29 %
South Louisiana                           
     8,800       4 %
Utah/California                           
     2,600       1 %
Other                           
     2,700       1 %
    $ 237,400       100 %

We currently plan to spend approximately $237.4 million on exploration and development activities in fiscal 2010.  Our actual expenditures during fiscal 2010 may be substantially higher or lower than these estimates since our plans for exploration and development activities may change during the year.  Other factors, such as prevailing product prices and the availability of capital resources, could also increase or decrease the ultimate level of expenditures during fiscal 2010.

Based on these current estimates, approximately 95% of our planned expenditures for exploration and development activities for fiscal 2010 will relate to developmental prospects, as compared to approximately 75% in fiscal 2009.

Supplementary Information

Oil and Gas Production
The following table summarizes, by area, our estimated daily net production for each quarter during the year ending December 31, 2010.  These estimates represent the approximate mid-point of the estimated production range.

   
Daily Net Production for 2010
  
   
Estimated
    
Estimated
    
Estimated
    
Estimated
  
   
First Quarter
    
Second Quarter
    
Third Quarter
    
Fourth Quarter
  
Oil (Bbls):
                        
Permian Basin                                             
     4,759       5,076       5,793       6,211  
Austin Chalk (Trend)                                             
     2,646       2,858       3,076       3,111  
North Louisiana                                             
     156       132       130       98  
South Louisiana                                             
     633       418       293       272  
Other                                             
     56       66       33       33  
Total                                           
     8,250       8,550       9,325       9,725  
                                 
Gas (Mcf):
                                
Permian Basin                                             
     13,012       12,601       12,631       12,560  
Austin Chalk (Trend)                                             
     2,344       2,385       2,446       2,424  
North Louisiana                                             
     8,578       7,758       7,130       6,650  
South Louisiana                                             
     7,700       6,780       6,109       5,487  
Cotton Valley Reef Complex
     3,944       3,692       3,467       3,281  
Other                                             
     2,422       2,484       2,217       2,348  
Total                                           
     38,000       35,700       34,000       32,750  
                                 
Natural Gas Liquids (Bbls):
                                
Permian Basin                                             
     200       198       195       194  
Austin Chalk (Trend)                                             
     254       265       228       218  
Other                                             
     221       187       152       163  
Total                                           
     675       650       575       575  


 
 
 


Accounting for Derivatives
The following summarizes information concerning our net positions in open commodity derivatives applicable to periods subsequent to December 31, 2009.  The settlement prices of commodity derivatives are based on NYMEX futures prices.

Swaps:
 
   
Oil
    
Gas
  
   
Bbls
    
Price
    
MMBtu (a)
    
Price
  
Production Period:
                        
1st Quarter 2010                              
     628,000     $ 76.70       2,280,000     $ 6.80  
2nd Quarter 2010                              
     574,000     $ 76.60       1,830,000     $ 6.80  
3rd Quarter 2010                              
     522,000     $ 76.40       1,750,000     $ 6.80  
4th Quarter 2010                              
     480,000     $ 76.24       1,680,000     $ 6.80  
2011                              
     -     $ -       6,420,000     $ 7.07  
      2,204,000               13,960,000          
                                            
   (a)    One MMBtu equals one Mcf at a Btu factor of 1,000.
  

In March 2009, we terminated certain fixed-priced oil swaps covering 332,000 barrels at a price of $57.35 from January 2010 through December 2010, resulting in an aggregate loss of approximately $1.3 million, which will be paid to the counterparty monthly as the applicable contracts are settled.

We did not designate any of the derivatives shown in the preceding table as cash flow hedges; therefore, all changes in the fair value of these contracts prior to maturity, plus any realized gains or losses at maturity, will be recorded as other income (expense) in our statement of operations.