XML 22 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:    
Net income $ 4,779,900 $ 2,093,400
Adjustment to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 160,800 173,600
Stock-based compensation 162,200 66,700
Loss on disposal of assets 0 800
Deferred income taxes (2,556,200) 0
Change in operating assets and liabilities:    
Trade receivables 26,400 141,200
Inventories (2,008,900) 521,500
Prepaid expenses and other assets 118,800 (76,800)
Income taxes payable (receivable) 9,000 (3,700)
Accounts payable and accrued expenses 725,300 (131,200)
Total adjustments to net income (3,362,600) 692,100
Net Cash Provided by Operating Activities 1,417,300 2,785,500
Cash flows from investing activities:    
Purchase of property, plant and equipment (190,000) (57,000)
Net Cash Used by Investing Activities (190,000) (57,000)
Cash flows from financing activities:    
Proceeds from exercise of stock options 41,200 41,900
Net Cash Provided by Financing Activities 41,200 41,900
Net Increase in Cash and Cash Equivalents 1,268,500 2,770,400
Cash and Cash Equivalents, beginning of year 5,896,600 3,126,200
Cash and Cash Equivalents, end of year 7,165,100 5,896,600
Supplemental disclosures:    
Cash paid during the period for interest $ 29,300 $ 29,200