XML 34 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations (Schedule Of Purchase Price Allocation) (Details) (USD $)
Nov. 28, 2012
Nov. 28, 2012
50 Below [Member]
Jan. 31, 2013
Ready2Ride [Member]
Business Acquisition [Line Items]      
Cash $ 1,500,000 $ 1,500,000 $ 478,000
Financed by note payable 3,500,000 3,500,000  
Assumed liabilities 4,642,000 4,642,000 419,000
Holdback     250,000
Earnout     500,000
Common Stock     101,000
Purchase price, Total   9,642,000 1,748,000
Prepaid expenses   9,000  
Accounts receivable     43,000
Furniture and Equipment   106,000 12,000
Unearned revenue     (86,000)
Developed technology   950,000 366,000
Tradenames   130,000  
Customer relationships   2,180,000  
Intangible assets     880,000
Goodwill   6,267,000 533,000
Purchase Price (Purchase allocation)   $ 9,642,000 $ 1,748,000