XML 55 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Narratives) (Details) (USD $)
0 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended
Nov. 28, 2012
Aug. 17, 2012
Jan. 31, 2013
Jan. 31, 2013
Jan. 31, 2013
Jan. 31, 2012
Jul. 27, 2011
Revolving Loan [Member]
Jul. 27, 2011
Term Loan [member]
Jan. 31, 2013
Term 1 [Member]
Fifth Third Bank [Member]
Jan. 31, 2013
Term 2 [Member]
Fifth Third Bank [Member]
Jan. 31, 2013
Term 3 [Member]
Fifth Third Bank [Member]
Jan. 31, 2013
Term 4 [Member]
Fifth Third Bank [Member]
Line of Credit Facility [Line Items]                        
Credit facilities             $ 1,500,000 $ 5,000,000        
Line of Credit Facility, Increase (Decrease), Other, Net   1,000,000                    
Line Credit Facility, incurred of debt closing costs       40,000                
Term of Libor rate                 1 month 2 months 3 months 6 months
Libor rate     4.00% 4.00% 4.00%              
Effective rate     4.25% 4.25% 4.25% 8.00%            
Credit facility, outstanding     180,000 180,000 180,000              
Credit facility, amount available     1,280,000 1,280,000 1,280,000              
Credit facility, amount used to finance acquisition 3,500,000                      
Debt coverage ratio     0.90 0.90 0.90              
Leverage ratio     1.75                  
Debt to EBITDA ratio         2.50              
Percent of foreign subsidiaries equity securities pledged       65.00%                
Fixed monthly principal installments       83,333                
Mandatory prepayments of the Credit Facilities       50.00%                
Note payable     3,500,000 3,500,000 3,500,000              
Note payable, interest rate after November 7, 2012 until November 28, 2013       10.00%                
Note payable, interest rate after November 28, 2013     14.00% 14.00% 14.00%              
Shares issued in connection with acquisition, shares 440,000                      
Shares issued in connection with acquisition, value $ 585,000