XML 52 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Oct. 31, 2012
Oct. 31, 2011
Operating activities:    
Net income $ 113 $ 272
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of software products 396 335
Amortization of discount related to present value of earnout (8) (11)
Amortization of bank loan fees 12  
Depreciation and other amortization 279 404
Provision for bad debt allowance 25 15
Deferred income taxes 105 150
Stock based compensation related to stock options 37 16
Stock issued as contribution to 401(k) plan   55
Net change in assets and liabilities:    
Trade receivables (153) 289
Work in process (119) 24
Prepaid expenses and other 15 59
Other long term assets (32) (13)
Accounts payable (195) (35)
Deferred revenue (295) (275)
Accrued payroll and related liabilities 85 (490)
Accrued sales, use and income taxes (97) (6)
Other accrued liabilities 341 46
Net cash provided by operating activities 509 835
Investing activities:    
Purchase of equipment, software and leasehold improvements (381) (128)
Earnest money paid for business acquisition (900)  
Cash received from disposition of a component of the business 49 81
Cash paid for net assets related to acquisitions (898)  
Software developed for internal use   (57)
Software development costs capitalized (396) (434)
Net cash used in investing activities (2,526) (538)
Financing activities:    
Borrowings (repayments) under line of credit 220 (245)
Payments on long-term debt (247) (167)
Borrowings under long-term debt 1,000  
Payments of capital lease obligations (49) (33)
Proceeds from issuance of common stock 8 7
Net cash provided by (used in) financing activities 932 (438)
Effect of foreign currency exchange rate changes on cash (4) 5
Net change in cash and cash equivalents (1,089) (136)
Cash and cash equivalents at beginning of period 1,350 1,134
Cash and cash equivalents at end of period 261 998
Cash paid for interest 65 69
Cash paid for income taxes 114 8
Noncash investing and financing activities    
Issuance of common stock in connection with acquisitions 101  
Accrued liabilities assumed in connection with acquisitions 86  
Issuance of common stock related to payment of executive compensation 22 9
Contingent liabilities incurred in connection with acquisition $ 749