EX-99.3 4 d96602dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

CAPITALIZATION AND INDEBTEDNESS OF TOTAL

(unaudited)

The following table sets out the unaudited consolidated capitalization and long-term indebtedness, as well as short-term indebtedness, of the Group as of December 31, 2020, prepared on the basis of IFRS. Currency amounts are expressed in U.S. dollars (“dollars” or “$”) or in euros (“euros” or “”).

 

     At December 31,
2020
      (in millions of dollars) 

Current financial debt, including current portion of non-current financial debt

  

Current portion of non-current financial debt

     5,759  

Current financial debt

     11,340  

Current portion of financial instruments for interest rate swaps liabilities

     104  

Other current financial instruments — liabilities

     99  

Financial liabilities directly associated with assets held for sale

     341  
  

 

 

 

Total current financial debt

     17,643  
  

 

 

 

Non-current financial debt

     60,203  

Non-controlling interests

     2,383  

Shareholders’ equity

  

Common shares

     8,267  

Paid-in surplus and retained earnings

     107,078  

Currency translation adjustment

     (10,256

Treasury shares

     (1,387)  
  

 

 

 

Total shareholders’ equity — Group share

     103,702  
  

 

 

 

Total capitalization and non-current indebtedness

     166,288          
  

 

 

 

As of December 31, 2020, TOTAL SE had an authorized share capital of 3,668,371,962 ordinary shares with a par value of 2.50 per share, and an issued share capital of 2,653,124,025 ordinary shares (including 24,392,703 treasury shares from shareholders’ equity).

As of December 31, 2020, $7,849 million of the Group’s non-current financial debt was secured and $52,354 million was unsecured, and all of the Group’s current financial debt of $11,340 million was unsecured. Since December 31, 2020, TOTAL SE issued perpetual subordinated notes recorded as equity under IRFS of an aggregate of 3 billion principal amount, in two tranches of 1.5 billion with first call dates in 7 years and 12 years respectively (or approximately $3.6 billion using the /$ exchange rate on January 29, 2021 of 1=$1.2135 as released by the Board of Governors of the Federal Reserve System February 1, 2021). As of December 31, 2020, TOTAL had no outstanding guarantees from third parties relating to its consolidated indebtedness.

For more information about TOTAL’s off-balance sheet commitments and contingencies, see Note 13.1 of the Notes to TOTAL’s audited Consolidated Financial Statements in its Annual Report on Form 20-F for the year ended December 31, 2019, filed with the Securities and Exchange Commission on March 20, 2020, as amended on April 14, 2020.

Except as disclosed herein, there have been no material changes in the consolidated capitalization, indebtedness and contingent liabilities of TOTAL since December 31, 2020.