XML 568 R75.htm IDEA: XBRL DOCUMENT v3.25.1
Equity affiliates, other investments and related parties - Associates (Details)
$ in Millions
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
item
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Associates          
Non-current assets $ 188,916 $ 188,916 $ 184,125 $ 178,140  
Current assets 96,571 96,571 99,529 125,724  
TOTAL ASSETS 285,487 285,487 283,654 303,864  
Shareholder's equity 120,255 120,255 119,453 114,570 $ 114,999
Non-current liabilities 77,272 77,272 75,416 79,516  
Current liabilities 87,960 87,960 88,785 109,778  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 285,487 285,487 283,654 303,864  
Revenues from sales   195,610 218,945 263,310  
Net income   16,031 21,510 21,044  
Other comprehensive income   834 1,107 (3,109)  
Equity value $ 27,872 27,872 25,895 24,156  
Profit/(loss)   1,575 1,845 (1,892)  
Share of other comprehensive income, net amount   $ (246) (208) 3,497  
Yemen LNG Company Limited          
Associates          
% owned   39.62%      
Novatek          
Associates          
% owned 19.40%        
Refining & Chemicals | Saudi Aramco Total Refining & Petrochemicals          
Associates          
Non-current assets $ 12,023 $ 12,023 9,780 10,003  
Current assets 3,446 3,446 2,584 3,615  
TOTAL ASSETS 15,469 15,469 12,364 13,618  
Shareholder's equity 4,062 4,062 3,527 3,858  
Non-current liabilities 6,899 6,899 5,850 6,365  
Current liabilities 4,508 4,508 2,987 3,395  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 15,469 15,469 12,364 13,618  
Revenues from sales   14,601 12,994 20,492  
Net income   66 584 2,409  
Other comprehensive income   $ (32) $ (59) $ 284  
% owned   37.50% 37.50% 37.50%  
Equity value 1,523 $ 1,523 $ 1,323 $ 1,447  
Profit/(loss)   25 219 903  
Share of other comprehensive income, net amount   34 (46) 147  
Dividends paid to TotalEnergies   $ 150 321    
Refinery production capacity (in barrels per day) | item   460,000      
Refining & Chemicals | Qatar          
Associates          
Non-current assets 2,562 $ 2,562 2,882 3,905  
Current assets 1,971 1,971 2,000 2,491  
TOTAL ASSETS 4,533 4,533 4,882 6,396  
Shareholder's equity 2,781 2,781 2,748 2,737  
Non-current liabilities 654 654 835 2,062  
Current liabilities 1,098 1,098 1,299 1,597  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 4,533 4,533 4,882 6,396  
Revenues from sales   9,422 9,506 13,193  
Net income   338 203 629  
Other comprehensive income   13 (7) (5)  
Equity value 670 670 665 703  
Profit/(loss)   88 78 161  
Share of other comprehensive income, net amount   10 (7) 10  
Dividends paid to TotalEnergies   $ 83 145 138  
Refining & Chemicals | Qatar Petrochemical Company Q.S.C. (QAPCO)          
Associates          
% owned   20.00%      
Refining & Chemicals | Qatofin Company Limited          
Associates          
% owned   49.08%      
Refining & Chemicals | Laffan Refinery Company Limited 1          
Associates          
% owned   10.00%      
Exploration and Production activities | Liquefaction entities          
Associates          
Non-current assets 31,698 $ 31,698 43,875 41,995  
Current assets 7,531 7,531 5,850 8,333  
TOTAL ASSETS 39,229 39,229 49,725 50,328  
Shareholder's equity 23,078 23,078 35,755 19,565  
Non-current liabilities 10,024 10,024 8,692 23,019  
Current liabilities 6,127 6,127 5,278 7,744  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 39,229 39,229 49,725 50,328  
Revenues from sales   23,407 26,288 35,888  
Net income   6,732 6,896 10,257  
Equity value 4,017 4,017 4,070 3,312  
Including goodwill and identifiable assets 35 35 38 40  
Profit/(loss)   762 825 (338)  
Share of other comprehensive income, net amount   34 (22) (70)  
Dividends paid to TotalEnergies   $ 820 1,052 $ 1,224  
Exploration and Production activities | Nigeria LNG Limited          
Associates          
% owned   15.00%      
Exploration and Production activities | Angola LNG Limited          
Associates          
% owned   13.60%      
Exploration and Production activities | Yemen LNG Company Limited          
Associates          
% owned   39.62%      
Exploration and Production activities | Qatar Liquefied Gas Company Limited          
Associates          
% owned   10.00%      
Exploration and Production activities | Qatar Liquefied Gas Company Limited (II)          
Associates          
% owned   16.70%      
Exploration and Production activities | Oman LNG, LLC          
Associates          
% owned   5.54%      
Exploration and Production activities | Abu Dhabi Gas Liquefaction Company Limited          
Associates          
% owned   5.00%      
Exploration and Production activities | Qatar Liquified Gas Company Limited 5 (North Field East project)          
Associates          
% owned   25.00%      
Exploration and Production activities | Qatar Liquefied Gas Company Limited 10 (North Field South Project)          
Associates          
% owned   25.00%      
Exploration and Production activities | Energia Costa Azul LNG          
Associates          
% owned   16.60%      
Exploration and Production activities | Novatek          
Associates          
% owned       19.40%  
Profit/(loss)       $ (5,747)  
Share of other comprehensive income, net amount       3,118  
Dividends paid to TotalEnergies       883  
Renewables and Electricity activities | Adani Green Energy Limited (AGEL)          
Associates          
Non-current assets 10,936 $ 10,936 7,887 6,961  
Current assets 1,264 1,264 1,091 769  
TOTAL ASSETS 12,200 12,200 8,978 7,730  
Shareholder's equity 1,137 1,137 965 807  
Non-current liabilities 8,175 8,175 5,712 5,805  
Current liabilities 2,888 2,888 2,301 1,118  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 12,200 12,200 8,978 7,730  
Revenues from sales   1,049 1,061 1,073  
Net income   184 162 104  
Other comprehensive income   $ (13) $ 5 $ (112)  
% owned   19.74% 19.74% 19.74%  
Equity value 1,863 $ 1,863 $ 1,877 $ 1,856  
Including goodwill and identifiable assets $ 1,639 1,639 1,687 1,697  
Profit/(loss)   36 32 21  
Share of other comprehensive income, net amount   $ 9 $ 3 $ 23