XML 499 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Millions
Shareholders' equity - TotalEnergies share
Common shares issued
Paid-in surplus and retained earnings
Currency translation adjustment
Treasury shares
Non-controlling interests
Total
Equity as of the beginning of the period at Dec. 31, 2021 $ 111,736 $ 8,224 $ 117,849 $ (12,671) $ (1,666) $ 3,263 $ 114,999
Common shares issued as of the beginning of the period at Dec. 31, 2021   2,640,429,329     (33,841,104)    
Net income 20,526   20,526     518 21,044
Other comprehensive income (3,107)   (2,933) (174)   (2) (3,109)
COMPREHENSIVE INCOME 17,419   17,593 (174)   516 17,935
Dividend (9,989)   (9,989)     (536) (10,525)
Issuance of common shares 370 $ 26 344       370
Issuance of common shares (in shares)   9,367,482          
Purchase of treasury shares (7,711)       $ (7,711)   (7,711)
Purchase of treasury shares (in shares)         (140,207,743)    
Sale of treasury shares [1]     (318)   $ 318    
Sale of treasury shares (in shares) [1]         6,195,654    
Share-based payments 229   229       229
Share cancellation   $ (87) (1,418)   $ 1,505    
Share cancellation (in shares)   (30,665,526)     30,665,526    
Net issuance (repayment) of perpetual subordinated notes (44)   (44)       (44)
Payments on perpetual subordinated notes (331)   (331)       (331)
Other operations with non-controlling interests 54   45 9   37 91
Other items (9)   (9)     (434) (443)
Equity as of the end of the period at Dec. 31, 2022 111,724 $ 8,163 123,951 (12,836) $ (7,554) 2,846 114,570
Common shares issued as of the end of the period at Dec. 31, 2022   2,619,131,285     (137,187,667)    
Net income 21,384   21,384     126 21,510
Other comprehensive income 1,150   1,987 (837)   (43) 1,107
COMPREHENSIVE INCOME 22,534   23,371 (837)   83 22,617
Dividend (7,611)   (7,611)     (311) (7,922)
Issuance of common shares 383 $ 22 361       383
Issuance of common shares (in shares)   8,002,155          
Purchase of treasury shares (9,167)       $ (9,167)   (9,167)
Purchase of treasury shares (in shares)         (144,700,577)    
Sale of treasury shares [1]     (396)   $ 396    
Sale of treasury shares (in shares) [1]         6,463,426    
Share-based payments 291   291       291
Share cancellation   $ (569) (11,737)   $ 12,306    
Share cancellation (in shares)   (214,881,605)     214,881,605    
Net issuance (repayment) of perpetual subordinated notes (1,107)   (1,107)       (1,107)
Payments on perpetual subordinated notes (294)   (294)       (294)
Other operations with non-controlling interests 2   30 (28)   85 87
Other items (2)   (2)     (3) (5)
Equity as of the end of the period at Dec. 31, 2023 116,753 $ 7,616 126,857 (13,701) $ (4,019) 2,700 119,453
Common shares issued as of the end of the period at Dec. 31, 2023   2,412,251,835     (60,543,213)    
Net income 15,758   15,758     273 16,031
Other comprehensive income 878   2,436 (1,558)   (44) 834
COMPREHENSIVE INCOME 16,636   18,194 (1,558)   229 16,865
Dividend (7,756)   (7,756)     (455) (8,211)
Issuance of common shares 521 $ 29 492       521
Issuance of common shares (in shares)   10,833,187          
Purchase of treasury shares (7,995)       $ (7,995)   (7,995)
Purchase of treasury shares (in shares)         (120,463,232)    
Sale of treasury shares [1]     (395)   $ 395    
Sale of treasury shares (in shares) [1]         6,071,266    
Share-based payments 556   556       556
Share cancellation   $ (68) (1,595)   $ 1,663    
Share cancellation (in shares)   (25,405,361)     25,405,361    
Net issuance (repayment) of perpetual subordinated notes (576)   (576)       (576)
Payments on perpetual subordinated notes (272)   (272)       (272)
Other operations with non-controlling interests           (67) (67)
Other items (9)   (9)     (10) (19)
Equity as of the end of the period at Dec. 31, 2024 $ 117,858 $ 7,577 $ 135,496 $ (15,259) $ (9,956) $ 2,397 $ 120,255
Common shares issued as of the end of the period at Dec. 31, 2024   2,397,679,661     (149,529,818)   2,397,679,661
[1] Treasury shares related to the performance share grants.