XML 506 R13.htm IDEA: XBRL DOCUMENT v3.25.1
Other items from operating activities
12 Months Ended
Dec. 31, 2024
Other items from operating activities  
Other items from operating activities

Note 6 Other items from operating activities

6.1 Other income and other expense

    

    

    

    

    

    

For the year ended December 31, (M$)

    

2024

    

2023

    

2022

Gains on disposal of assets

 

1,721

 

3,157

 

2,244

Foreign exchange gains

 

236

 

 

379

Other

 

155

 

520

 

226

OTHER INCOME

 

2,112

 

3,677

 

2,849

Losses on disposal of assets

 

(224)

 

(98)

 

(2,613)

Foreign exchange losses

 

(406)

 

(763)

 

(1,023)

Amortization of other intangible assets (excl. mineral interests)

 

(389)

 

(769)

 

(430)

Other

 

(262)

 

(766)

 

(3,278)

OTHER EXPENSE

 

(1,281)

 

(2,396)

 

(7,344)

Other income

In 2024, gains on disposal of assets are mainly related to the partial divestment of retail network in Belgium and Luxembourg and the full divestment in the Netherlands for the Marketing & Services segment. This amount includes the revaluation of shares held and consolidated under the equity method in Belgium and Luxembourg.

In 2023, gains on disposal of assets were mainly related to the disposal of the retail network in Germany in the Marketing & Services segment, to the sale of the 50% participation in the Surmont asset and the disposal of TotalEnergies EP Canada Ltd. shares in the segment Exploration & Production. The “Other” heading notably included a revaluation of $388 million from the previously held share of Total Eren.

In 2022, gains on disposal of assets were mainly related to the partial disposal of TotalEnergies’ interest in its subsidiary which owns 50.5% of SunPower and the revaluation of its retained interest which is accounted for using the equity method for $1,461 million in the segment Integrated Power.

Other expense

In 2024, the heading “Other” mainly consists in the depreciation of a loan towards the minor participation of the company in SunPower.

In 2023, the heading "Other" mainly included impairments related to the Yunlin offshore wind project in Taiwan in the segment Integrated Power and to the divestment project of Natref refinery in South Africa in the segment Refining & Chemicals.

In 2022, losses on disposal were mainly related to the recycling in expenses of Exploration & Production, of an amount of $2,384 million representing the accumulated foreign exchange losses accumulated in equity since the acquisition of the Novatek stake and until its deconsolidation date. The heading “Other” notably included provisions relating to assets in Russia in the Integrated LNG and Exploration & Production segments.

6.2 Other financial income and expense

As of December 31, (M$)

    

2024

    

2023

    

2022

Dividend income on non-consolidated subsidiaries

196

143

159

Capitalized financial expenses

 

652

 

667

 

310

Other

 

555

 

475

 

427

OTHER FINANCIAL INCOME

 

1,403

 

1,285

 

896

Accretion of asset retirement obligations

 

(568)

 

(524)

 

(430)

Other

 

(267)

 

(207)

 

(103)

OTHER FINANCIAL EXPENSE

 

(835)

 

(731)

 

(533)

6.3 Other non-current assets

As of December 31, 2024

    

Valuation 

    

(M$)

    

Gross value

    

allowance

    

Net value

Loans and advances (a)

 

2,433

 

(258)

 

2,175

Other non-current financial assets related to operational activities

1,677

1,677

Other

 

154

 

 

154

TOTAL

 

4,264

 

(258)

 

4,006

As of December 31, 2023

    

Valuation 

    

(M$)

    

Gross value

    

allowance

    

Net value

Loans and advances (a)

 

2,516

 

(294)

 

2,222

Other non-current financial assets related to operational activities

1,761

1,761

Other

 

330

 

 

330

TOTAL

 

4,607

 

(294)

 

4,313

As of December 31, 2022

    

Valuation 

    

(M$)

    

Gross value

    

allowance

    

Net value

Loans and advances (a)

 

2,092

 

(255)

 

1,837

Other non-current financial assets related to operational activities

250

250

Other

 

301

 

 

301

TOTAL

 

2,643

 

(255)

 

2,388

(a)

Excluding loans to equity affiliates.

Changes in the valuation allowance on loans and advances are detailed as follows:

Currency

Valuation

translation 

Valuation

For the year ended December 31,

allowance as of

adjustment and

allowance as of

(M$)

    

January 1,

    

Increases

    

Decreases

    

other variations

    

December 31,

2024

 

(294)

 

(72)

 

19

89

 

(258)

2023

 

(255)

 

(11)

 

2

(30)

 

(294)

2022

 

(257)

 

(27)

 

11

18

 

(255)