XML 617 R124.htm IDEA: XBRL DOCUMENT v3.25.1
Financial structure and financial costs - Variations of financial debt (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Financial structure, financial costs and financial instruments      
Balance as of the beginning of the period $ 47,813 $ 58,084 $ 62,259
Cash changes 2,390 (14,147) (4,965)
Non-cash changes, Change in scope, including IFRS 5 reclassifications (207) 1,098 (1,022)
Non-cash changes, Foreign currency (966) 443 (282)
Non-cash changes, Changes in fair value (328) 4 (314)
Non-cash changes, Other 2,503 2,331 2,408
Balance as of the end of the period 51,205 47,813 58,084
Non-current financial debt and related financial instruments      
Financial structure, financial costs and financial instruments      
Balance as of the beginning of the period 38,083 42,533 47,108
Cash changes 7,532 130 1,108
Non-cash changes, Change in scope, including IFRS 5 reclassifications (262) 571 (672)
Non-cash changes, Foreign currency (204) 44 (173)
Non-cash changes, Changes in fair value (321) 10 (273)
Non-cash changes, Reclassification Non-current/Current (5,740) (7,186) (6,783)
Non-cash changes, Other 2,140 1,981 2,218
Balance as of the end of the period 41,228 38,083 42,533
Non-current financial assets      
Financial structure, financial costs and financial instruments      
Balance as of the beginning of the period (2,395) (2,731) (2,404)
Non-cash changes, Change in scope, including IFRS 5 reclassifications 37 (96) 24
Non-cash changes, Foreign currency 37 (21) 52
Non-cash changes, Changes in fair value 132 353 (448)
Non-cash changes, Reclassification Non-current/Current 340 387 198
Non-cash changes, Other (456) (287) (153)
Balance as of the end of the period (2,305) (2,395) (2,731)
Non-current financial debt      
Financial structure, financial costs and financial instruments      
Balance as of the beginning of the period 40,478 45,264 49,512
Cash changes 7,532 130 1,108
Non-cash changes, Change in scope, including IFRS 5 reclassifications (299) 667 (696)
Non-cash changes, Foreign currency (241) 65 (225)
Non-cash changes, Changes in fair value (453) (343) 175
Non-cash changes, Reclassification Non-current/Current (6,080) (7,573) (6,981)
Non-cash changes, Other 2,596 2,268 2,371
Balance as of the end of the period 43,533 40,478 45,264
Current financial debt and related financial instruments      
Financial structure, financial costs and financial instruments      
Balance as of the beginning of the period 9,420 15,589 15,155
Cash changes (5,142) (14,277) (6,073)
Non-cash changes, Change in scope, including IFRS 5 reclassifications 316 186 (316)
Non-cash changes, Foreign currency (757) 392 (109)
Non-cash changes, Changes in fair value (7) (6) (41)
Non-cash changes, Reclassification Non-current/Current 5,740 7,186 6,783
Non-cash changes, Other 363 350 190
Balance as of the end of the period 9,933 9,420 15,589
Current financial assets      
Financial structure, financial costs and financial instruments      
Balance as of the beginning of the period (616) (401) (252)
Cash changes 609 383 264
Non-cash changes, Change in scope, including IFRS 5 reclassifications (2) (1)  
Non-cash changes, Foreign currency 20 (8) 6
Non-cash changes, Changes in fair value (107) (68) (97)
Non-cash changes, Reclassification Non-current/Current (340) (387) (198)
Non-cash changes, Other (319) (134) (124)
Balance as of the end of the period (755) (616) (401)
Current borrowings      
Financial structure, financial costs and financial instruments      
Balance as of the beginning of the period 9,590 15,502 15,035
Cash changes (5,751) (14,660) (6,337)
Non-cash changes, Change in scope, including IFRS 5 reclassifications 321 181 (316)
Non-cash changes, Foreign currency (760) 389 (106)
Non-cash changes, Changes in fair value (138) 121 (69)
Non-cash changes, Reclassification Non-current/Current 6,080 7,573 6,981
Non-cash changes, Other 682 484 314
Balance as of the end of the period 10,024 9,590 15,502
Other current financial liabilities      
Financial structure, financial costs and financial instruments      
Balance as of the beginning of the period 446 488 372
Non-cash changes, Change in scope, including IFRS 5 reclassifications (3) 6  
Non-cash changes, Foreign currency (17) 11 (9)
Non-cash changes, Changes in fair value 238 (59) 125
Balance as of the end of the period 664 446 488
Financial liabilities and financial assets classified as held for sale      
Financial structure, financial costs and financial instruments      
Balance as of the beginning of the period 310 (38) (4)
Non-cash changes, Change in scope, including IFRS 5 reclassifications (261) 341 (34)
Non-cash changes, Foreign currency (5) 7  
Balance as of the end of the period $ 44 $ 310 $ (38)