XML 612 R119.htm IDEA: XBRL DOCUMENT v3.25.1
Financial structure and financial costs - Non-current financial debt and derivative financial instruments (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Financial structure, financial costs and financial instruments      
Non-current financial debt $ 43,533 $ 40,478 $ 45,264
Non-current financial assets (2,305) (2,395) (2,731)
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS 41,228 38,083 42,533
VARIABLE RATE BONDS OR BONDS AFTER FAIR VALUE HEDGE      
Financial structure, financial costs and financial instruments      
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS 9,755 7,051 8,958
FIXED RATE BONDS OR BONDS AFTER CASH FLOW HEDGE      
Financial structure, financial costs and financial instruments      
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS 23,446 22,839 26,159
Other floating rate debt      
Financial structure, financial costs and financial instruments      
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS 609 838 240
Other fixed rate debt      
Financial structure, financial costs and financial instruments      
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS 1,074 1,081 535
Lease obligations      
Financial structure, financial costs and financial instruments      
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS 7,822 7,756 8,277
Non-current financial assets excluding derivative financial instruments      
Financial structure, financial costs and financial instruments      
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS (1,412) (1,308) (1,428)
Other financial instruments/held for trading      
Financial structure, financial costs and financial instruments      
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS (66) (174) (208)
Hedging instruments of non-current financial debt      
Financial structure, financial costs and financial instruments      
Non-current financial debt 2,313 2,198 3,746
Non-current financial assets (546) (673) (813)
Secured      
Financial structure, financial costs and financial instruments      
Non-current financial debt 8,518 8,427 8,329
Non-current financial assets (1,278) (1,166) (1,428)
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS 7,240 7,261 6,901
Secured | VARIABLE RATE BONDS OR BONDS AFTER FAIR VALUE HEDGE      
Financial structure, financial costs and financial instruments      
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS 43    
Secured | Other floating rate debt      
Financial structure, financial costs and financial instruments      
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS 305 430 13
Secured | Other fixed rate debt      
Financial structure, financial costs and financial instruments      
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS 348 241 39
Secured | Lease obligations      
Financial structure, financial costs and financial instruments      
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS 7,822 7,756 8,277
Secured | Non-current financial assets excluding derivative financial instruments      
Financial structure, financial costs and financial instruments      
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS (1,278) (1,166) (1,428)
Unsecured      
Financial structure, financial costs and financial instruments      
Non-current financial debt 35,015 32,051 36,935
Non-current financial assets (1,027) (1,229) (1,303)
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS 33,988 30,822 35,632
Unsecured | VARIABLE RATE BONDS OR BONDS AFTER FAIR VALUE HEDGE      
Financial structure, financial costs and financial instruments      
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS 9,712 7,051 8,958
Unsecured | FIXED RATE BONDS OR BONDS AFTER CASH FLOW HEDGE      
Financial structure, financial costs and financial instruments      
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS 23,446 22,839 26,159
Unsecured | Other floating rate debt      
Financial structure, financial costs and financial instruments      
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS 304 408 227
Unsecured | Other fixed rate debt      
Financial structure, financial costs and financial instruments      
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS 726 840 496
Unsecured | Non-current financial assets excluding derivative financial instruments      
Financial structure, financial costs and financial instruments      
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS (134) (142)  
Unsecured | Other financial instruments/held for trading      
Financial structure, financial costs and financial instruments      
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS (66) (174) (208)
Unsecured | Hedging instruments of non-current financial debt      
Financial structure, financial costs and financial instruments      
Non-current financial debt 2,313 2,198 3,746
Non-current financial assets $ (546) $ (673) $ (813)