XML 49 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 8 - Common Stock (Details Textual) - USD ($)
1 Months Ended 2 Months Ended 12 Months Ended
Nov. 24, 2015
May. 14, 2015
Jun. 30, 2015
May. 31, 2015
Mar. 31, 2015
Feb. 28, 2015
Sep. 30, 2014
Sep. 23, 2014
Nov. 30, 2014
Dec. 31, 2015
Dec. 31, 2014
Private Placement [Member]                      
Right to Shares Agreement Additional Shares Issuable                   0  
Right to Shares Agreement Common Shares Cancelled                     854,989
Right to Shares Agreement Obligated to Issue Shares                     956,354
Right to Shares Agreement Not Issued Due to Beneficial Ownership Limitations Shares                     101,365
Right to Shares Agreement Delivery of Shares Days Obligated                     3 days
Right To Shares Agreement Common Stock Shares Issued     566,038               390,316
Stock Issued During Period, Shares, New Issues 8,573,385 32,432,432                  
Share Price $ 0.70 $ 0.37                  
Proceeds from Issuance Of Private Placement Gross $ 6,000,000 $ 12,000,000                  
Proceeds from Issuance of Private Placement Net 5,393,000 11,040,000                  
Class of Warrant or Right, Outstanding                   3,066,447  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                   940,189  
Class of Warrant or Right, Exercise Price of Warrants or Rights                   $ 0.53  
Warrant Term                   5 years  
September 2014 Term Loan [Member]                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights             471,698        
Class of Warrant or Right, Exercise Price of Warrants or Rights             $ 0.53        
Warrant Term             10 years        
Warrants and Rights Outstanding             $ 622,000        
Fair Value Assumptions, Expected Dividend Rate             0.00%        
Fair Value Assumptions, Expected Volatility Rate             77.00%        
Fair Value Assumptions, Risk Free Interest Rate             2.50%        
Amortization of Debt Discount (Premium)                   $ 187,000 $ 48,000
Unamortized Debt Issuance Expense                   387,000  
Warrant [Member] | Minimum [Member]                      
Fair Value Assumptions, Risk Free Interest Rate                 1.55%    
Warrant [Member] | Maximum [Member]                      
Fair Value Assumptions, Risk Free Interest Rate                 1.65%    
Warrant [Member] | Vendors And Nonemployee [Member]                      
Allocated Share-based Compensation Expense                   40,000 137,000
Warrant [Member] | Employees [Member]                      
Allocated Share-based Compensation Expense                   $ 244,000  
Warrant [Member] | September 2014 Term Loan [Member]                      
Fair Value Assumptions, Expected Dividend Rate       0.00%              
Fair Value Assumptions, Expected Volatility Rate       80.10%              
Fair Value Assumptions, Risk Free Interest Rate       2.23%              
Fair Value Assumptions, Expected Term       10 years              
Warrant [Member]                      
Fair Value Assumptions, Expected Dividend Rate           0.00%     0.00%    
Fair Value Assumptions, Expected Volatility Rate           77.60%     61.30%    
Fair Value Assumptions, Risk Free Interest Rate           2.14%          
Fair Value Assumptions, Expected Term           10 years     5 years    
Vendors And Nonemployee [Member]                      
Class of Warrant or Right Number of Securities Called by Warrants or Rights Cancelled In Period                   41,250  
March 2015 Issuance [Member]                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights         11,628            
Class of Warrant or Right, Exercise Price of Warrants or Rights         $ 0.34            
Fair Value Assumptions, Expected Dividend Rate         0.00%            
Fair Value Assumptions, Expected Volatility Rate         78.90%            
Fair Value Assumptions, Risk Free Interest Rate         1.94%            
Fair Value Assumptions, Expected Term         10 years            
Allocated Share-based Compensation Expense                   $ 3,000  
May 2015 Issuance [Member]                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights       289,827              
Class of Warrant or Right, Exercise Price of Warrants or Rights       $ 0.53              
Fair Value Assumptions, Expected Dividend Rate       0.00%              
Fair Value Assumptions, Expected Volatility Rate       80.10%              
Fair Value Assumptions, Risk Free Interest Rate       2.28%              
Fair Value Assumptions, Expected Term       10 years              
Allocated Share-based Compensation Expense                   73,000  
May 2015 Issuance Second Contractor [Member]                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights       172,675              
Class of Warrant or Right, Exercise Price of Warrants or Rights       $ 0.53              
Fair Value Assumptions, Expected Dividend Rate       0.00%              
Fair Value Assumptions, Expected Volatility Rate       64.40%              
Fair Value Assumptions, Risk Free Interest Rate       1.54%              
Fair Value Assumptions, Expected Term       5 years              
Allocated Share-based Compensation Expense                   $ 47,000  
December 2015 Issuance [Member]                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                   215,000  
Class of Warrant or Right, Exercise Price of Warrants or Rights                   $ 0.70  
Warrant Term                   10 years  
Fair Value Assumptions, Expected Dividend Rate                   0.00%  
Fair Value Assumptions, Expected Volatility Rate                   76.80%  
Fair Value Assumptions, Risk Free Interest Rate                   2.27%  
Allocated Share-based Compensation Expense                   $ 130,000  
September 2014 Term Loan [Member]                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights       25,000     471,698        
Class of Warrant or Right, Exercise Price of Warrants or Rights       $ 0.37     $ 0.53        
Warrant Term       10 years     10 years        
Warrants and Rights Outstanding       $ 10,000              
Amortization of Debt Discount (Premium)                   10,000  
Unamortized Debt Issuance Expense                   $ 0  
Stock Issued During Period, Shares, New Issues               11,305,567      
Proceeds from Issuance Of Private Placement Gross 6,000,000 12,000,000                  
Proceeds from Issuance of Private Placement Net $ 5,393,000 $ 11,040,000                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights           605,556   940,189 382,000 3,066,447  
Class of Warrant or Right, Exercise Price of Warrants or Rights           $ 0.50   $ 0.53 $ 0.53    
Warrant Term               5 years      
Percent Of Outstanding Loan Amount                   1.00%  
Allocated Share-based Compensation Expense                   $ 220,000 $ 184,000