XML 25 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statement of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Extinguishment of Related Party Debt [Member]
Common Stock Including Additional Paid in Capital [Member]
Rights to Shares [Member]
Common Stock Including Additional Paid in Capital [Member]
May 2015 Private Placement Offering [Member]
Common Stock Including Additional Paid in Capital [Member]
May 2015 Private Placement Offering [Member]
November 2015 Private Placement Offering [Member]
Common Stock Including Additional Paid in Capital [Member]
November 2015 Private Placement Offering [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Common Stock Including Additional Paid in Capital [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance, shares outstanding (in shares) at Dec. 31, 2013             23,863,302 171,199,348 6,555,305        
Balance at Dec. 31, 2013             $ 24 $ 171 $ 7   $ 22,396 $ (29,905) $ (7,307)
Extinguishment of convertible notes debt and related related accrued interest pursuant to Merger Agreement                     5,397   5,397
Extinguishment of warrants                     572   572
Stock exchange pursuant to Merger Agreement (in shares)             (23,863,302) (171,199,348) (6,555,305) 3,743,282      
Stock exchange pursuant to Merger Agreement             $ (24) $ (171) $ (7) $ 28,551 $ (28,365)   (16)
Issuance of common stock upon automatic conversion of warrant in connection with extinguishment of related party convertible notes (in shares) 943,596 1,179,461                      
PLC common stock assumed in connection with Merger (in shares)                   2,024,217      
Private placement offering, net of issuance costs (in shares)                   8,389,187      
Private placement offering, net of issuance costs                   $ 4,204     4,204
Conversion of outstanding amount of principal and interest of certain bridge notes in connection with private placement offering (in shares)                   2,916,380      
Conversion of outstanding amount of principal and interest of certain bridge notes in connection with private placement offering                   $ 1,546     1,546
Issuance of warrant in connection with note payable                   622     622
Fair value of warrants issued to service providers                   137     137
Stock-based compensation expense                   $ 184     $ 184
Exercise of stock option (in shares)                   160     160
Cancellation of shares in exchange for rights to shares (in shares)                   (854,989)      
Net loss                       (6,180) $ (6,180)
Balance, shares outstanding (in shares) at Dec. 31, 2014                   18,341,294      
Balance at Dec. 31, 2014                   $ 35,244   (36,085) (841)
Issuance of common stock upon automatic conversion of warrant in connection with extinguishment of related party convertible notes (in shares)   566,038                      
Private placement offering, net of issuance costs (in shares)     32,432,432   8,573,385                
Issuance of warrant in connection with note payable                   10     10
Fair value of warrants issued to service providers                   251     251
Stock-based compensation expense                   $ 220     220
Net loss                       (12,426) (12,426)
Balance, shares outstanding (in shares) at Dec. 31, 2015                   59,919,025      
Balance at Dec. 31, 2015                   $ 52,447   $ (48,511) 3,936
May 2015 Offering, net of issuance costs     $ 11,040 $ 11,040 $ 5,393 $ 5,393              
Issuance of warrants to employees for performance bonuses                   $ 286     286
Exercise of warrant (in shares)                   5,876      
Exercise of warrant                   $ 3     $ 3