XML 78 R68.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 10 - Convertible Preferred Stock (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 23, 2014
Apr. 30, 2012
Feb. 28, 2012
Jan. 31, 2012
Dec. 31, 2011
Nov. 30, 2011
Sep. 30, 2011
Jun. 30, 2011
May. 31, 2011
Nov. 30, 2010
Apr. 30, 2009
Dec. 31, 2008
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Dec. 30, 2013
Sep. 30, 2015
Feb. 28, 2015
Nov. 30, 2014
Dec. 31, 2012
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights 940,189                       382,000   382,000     2,864,823 605,556 382,000  
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 0.53                       $ 0.53   $ 0.53       $ 0.50 $ 0.53  
Warrant Term 5 years                       5 years                
Warrant Liabilities Noncurrent                               $ 624,000         $ 686,000
Fair Value Adjustment of Warrants                           $ (51,000) $ (52,000) $ (62,000)          
Series A Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Preferred Stock, Dividend Rate, Per-Dollar-Amount                           $ 0.0488              
Preferred Stock, Dividends Per Share, Declared                           0              
Preferred Stock, Conversion Price                           $ 0.05              
Convertible Preferred Stock, Terms of Conversion, Minimum Aggregate Gross Proceeds Required for Automatic Conversion                           $ 30,000,000              
Series B Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Preferred Stock, Dividend Rate, Per-Dollar-Amount                           $ 0.004              
Preferred Stock, Dividends Per Share, Declared                           0              
Preferred Stock, Conversion Price                           $ 0.05              
Convertible Preferred Stock, Terms of Conversion, Minimum Aggregate Gross Proceeds Required for Automatic Conversion                           $ 30,000,000              
December 2008 Warrants [Member] | Series A Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                       196,721       196,721          
Class of Warrant or Right, Exercise Price of Warrants or Rights                       $ 0.61       $ 0.61          
Warrant Term                       10 years                  
Warrant Liabilities Noncurrent                       $ 54,000       $ 44,000          
Fair Value Assumptions, Expected Dividend Rate                       0.00%                  
Fair Value Assumptions, Expected Volatility Rate                       79.00%                  
Fair Value Assumptions, Risk Free Interest Rate                       2.70%                  
Fair Value Assumptions, Expected Term                       10 years                  
December 2008 Warrants [Member] | Other Nonoperating Income (Expense) [Member] | Series A Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Fair Value Adjustment of Warrants                             10,000 $ 7,000          
April 2009 Warrants [Member] | Series A Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                     245,900         245,900          
Class of Warrant or Right, Exercise Price of Warrants or Rights                     $ 0.61         $ 0.61          
Warrant Term                     10 years                    
Warrant Liabilities Noncurrent                     $ 70,000         $ 58,000          
Fair Value Assumptions, Expected Dividend Rate                     0.00%                    
Fair Value Assumptions, Expected Volatility Rate                     79.00%                    
Fair Value Assumptions, Risk Free Interest Rate                     2.80%                    
Fair Value Assumptions, Expected Term                     10 years                    
April 2009 Warrants [Member] | Other Nonoperating Income (Expense) [Member] | Series A Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Fair Value Adjustment of Warrants                             12,000   $ 9,000        
November 2010 Warrants [Member] | Series A Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                   163,934           163,934          
Class of Warrant or Right, Exercise Price of Warrants or Rights                   $ 0.61           $ 0.61          
Warrant Term                   10 years                      
Warrant Liabilities Noncurrent                   $ 47,000           $ 47,000          
Fair Value Assumptions, Expected Dividend Rate                   0.00%                      
Fair Value Assumptions, Expected Volatility Rate                   79.00%                      
Fair Value Assumptions, Risk Free Interest Rate                   2.90%                      
Fair Value Assumptions, Expected Term                   10 years                      
November 2010 Warrants [Member] | Other Nonoperating Income (Expense) [Member] | Series A Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Fair Value Adjustment of Warrants                             2,000   2,000        
April 2012 Warrants [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights   73,770                                      
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 0.61                                      
April 2012 Warrants [Member] | Series A Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights   73,770                           73,770          
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 0.61                           $ 0.61          
Warrant Term   10 years                                      
Warrant Liabilities Noncurrent   $ 27,000                           $ 25,000          
Fair Value Assumptions, Expected Dividend Rate   0.00%                                      
Fair Value Assumptions, Expected Volatility Rate   92.00%                                      
Fair Value Assumptions, Risk Free Interest Rate   1.98%                                      
Fair Value Assumptions, Expected Term   10 years                                      
April 2012 Warrants [Member] | Series B Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights   2,351,019                           2,351,019          
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 0.05                           $ 0.05          
Warrant Term   10 years                                      
Warrant Liabilities Noncurrent   $ 99,000                           $ 73,000          
Fair Value Assumptions, Expected Dividend Rate   0.00%                                      
Fair Value Assumptions, Expected Volatility Rate   84.00%                                      
Fair Value Assumptions, Risk Free Interest Rate   2.00%                                      
Fair Value Assumptions, Expected Term   10 years                                      
April 2012 Warrants [Member] | Other Nonoperating Income (Expense) [Member] | Series A Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Fair Value Adjustment of Warrants                             3,000 2,000          
April 2012 Warrants [Member] | Other Nonoperating Income (Expense) [Member] | Series B Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Fair Value Adjustment of Warrants                             9,000 $ 5,000          
May 2011 Warrants [Member] | Series B Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                 2,000,000             2,000,000          
Class of Warrant or Right, Exercise Price of Warrants or Rights                 $ 0.05             $ 0.05          
Warrant Term                 10 years                        
Warrant Liabilities Noncurrent                 $ 84,000             $ 54,000          
Fair Value Assumptions, Expected Dividend Rate                 0.00%                        
Fair Value Assumptions, Expected Volatility Rate                 84.00%                        
Fair Value Assumptions, Risk Free Interest Rate                 3.20%                        
Fair Value Assumptions, Expected Term                 10 years                        
May 2011 Warrants [Member] | Other Nonoperating Income (Expense) [Member] | Series B Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Fair Value Adjustment of Warrants                             2,000 $ 6,000          
June 2011 Warrants [Member] | Series B Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights               4,000,000               4,000,000          
Class of Warrant or Right, Exercise Price of Warrants or Rights               $ 0.05               $ 0.05          
Warrant Term               10 years                          
Warrant Liabilities Noncurrent               $ 168,000               $ 108,000          
Fair Value Assumptions, Expected Dividend Rate               0.00%                          
Fair Value Assumptions, Expected Volatility Rate               84.00%                          
Fair Value Assumptions, Risk Free Interest Rate               3.20%                          
Fair Value Assumptions, Expected Term               10 years                          
June 2011 Warrants [Member] | Other Nonoperating Income (Expense) [Member] | Series B Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Fair Value Adjustment of Warrants                             4,000   12,000        
September 2011 Warrants [Member] | Series B Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights             4,000,000                 4,000,000          
Class of Warrant or Right, Exercise Price of Warrants or Rights             $ 0.05                 $ 0.05          
Warrant Term             10 years                            
Warrant Liabilities Noncurrent             $ 168,000                 $ 108,000          
Fair Value Assumptions, Expected Dividend Rate             0.00%                            
Fair Value Assumptions, Expected Volatility Rate             84.00%                            
Fair Value Assumptions, Risk Free Interest Rate             2.00%                            
Fair Value Assumptions, Expected Term             10 years                            
September 2011 Warrants [Member] | Other Nonoperating Income (Expense) [Member] | Series B Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Fair Value Adjustment of Warrants                             0 $ 12,000          
November 2011 Warrants [Member] | Series B Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights           1,000,000                   1,000,000          
Class of Warrant or Right, Exercise Price of Warrants or Rights           $ 0.05                   $ 0.05          
Warrant Term           10 years                              
Warrant Liabilities Noncurrent           $ 42,000                   $ 28,000          
Fair Value Assumptions, Expected Dividend Rate           0.00%                              
Fair Value Assumptions, Expected Volatility Rate           84.00%                              
Fair Value Assumptions, Risk Free Interest Rate           2.10%                              
Fair Value Assumptions, Expected Term           10 years                              
November 2011 Warrants [Member] | Other Nonoperating Income (Expense) [Member] | Series B Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Fair Value Adjustment of Warrants                             1,000   2,000        
December 2011 Warrants [Member] | Series B Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights         1,000,000                     1,000,000          
Class of Warrant or Right, Exercise Price of Warrants or Rights         $ 0.05                     $ 0.05          
Warrant Term         10 years                                
Warrant Liabilities Noncurrent         $ 41,000                     $ 28,000          
Fair Value Assumptions, Expected Dividend Rate         0.00%                                
Fair Value Assumptions, Expected Volatility Rate         84.00%                                
Fair Value Assumptions, Risk Free Interest Rate         1.80%                                
Fair Value Assumptions, Expected Term         10 years                                
January 2012 Warrants [Member] | Series B Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights       910,445                       910,445          
Class of Warrant or Right, Exercise Price of Warrants or Rights       $ 0.05                       $ 0.05          
Warrant Term       10 years                                  
Warrant Liabilities Noncurrent       $ 37,000                       $ 28,000          
Fair Value Assumptions, Expected Dividend Rate       0.00%                                  
Fair Value Assumptions, Expected Volatility Rate       84.00%                                  
Fair Value Assumptions, Risk Free Interest Rate       1.80%                                  
Fair Value Assumptions, Expected Term       10 years                                  
January 2012 Warrants [Member] | Other Nonoperating Income (Expense) [Member] | Series B Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Fair Value Adjustment of Warrants                             4,000   2,000        
February 2012 Warrants [Member] | Series B Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights     738,535                         738,535          
Class of Warrant or Right, Exercise Price of Warrants or Rights     $ 0.05                         $ 0.05          
Warrant Term     10 years                                    
Warrant Liabilities Noncurrent     $ 31,000                         $ 23,000          
Fair Value Assumptions, Expected Dividend Rate     0.00%                                    
Fair Value Assumptions, Expected Volatility Rate     84.00%                                    
Fair Value Assumptions, Risk Free Interest Rate     1.98%                                    
Fair Value Assumptions, Expected Term     10 years                                    
February 2012 Warrants [Member] | Other Nonoperating Income (Expense) [Member] | Series B Preferred Stock [Member]                                          
Note 10 - Convertible Preferred Stock (Details) [Line Items]                                          
Fair Value Adjustment of Warrants                             $ 3,000   $ 1,000