XML 58 R48.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 7 - Common Stock (Details)
1 Months Ended 2 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
May. 14, 2015
USD ($)
$ / shares
shares
Dec. 29, 2014
shares
May. 09, 2014
USD ($)
shares
Jun. 30, 2015
shares
May. 31, 2015
USD ($)
$ / shares
shares
May. 30, 2015
Mar. 31, 2015
$ / shares
shares
Feb. 28, 2015
$ / shares
shares
Dec. 31, 2014
USD ($)
$ / shares
shares
Sep. 30, 2014
USD ($)
$ / shares
shares
Sep. 23, 2014
USD ($)
$ / shares
shares
May. 31, 2014
shares
Nov. 30, 2014
$ / shares
shares
Sep. 30, 2015
USD ($)
$ / shares
shares
Dec. 31, 2014
USD ($)
$ / shares
shares
Sep. 30, 2014
USD ($)
$ / shares
shares
Sep. 30, 2015
USD ($)
$ / shares
shares
Sep. 30, 2014
USD ($)
$ / shares
shares
Dec. 31, 2014
USD ($)
$ / shares
shares
Dec. 31, 2013
USD ($)
Note 7 - Common Stock (Details) [Line Items]                                        
Stock Issued During Period, Shares, New Issues                     11,305,567                  
Class of Warrant or Right, Outstanding                           2,864,823     2,864,823      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights               605,556 382,000   940,189   382,000 2,864,823 382,000   2,864,823   382,000  
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares               $ 0.50 $ 0.53   $ 0.53   $ 0.53   $ 0.53       $ 0.53  
Warrant Term                     5 years       5 years          
Amortization of Debt Discount (Premium) | $                                     $ 48,000  
Unamortized Debt Issuance Expense | $                 $ 574,000           $ 574,000       574,000  
Percent of Outstanding Loan Amount                           1.00%     1.00%      
Allocated Share-based Compensation Expense | $                           $ 55,000   $ 113,000 $ 145,000 $ 144,000 184,000 $ 87,000
Conversion of Stock, Shares Issued                     3,743,282                  
Conversion of Stock, Exchange Ratio                     0.0080497                  
Debt Conversion, Original Debt, Amount | $                     $ 1,546,000             $ 1,546,000 1,546,000  
Proceeds from Issuance of Private Placement | $                     $ 6,000,000               4,204,000  
Right to Shares Agreement, Right to Receive Shares, Granted to Investor                       432,479                
Right to Shares Agreement, Exercise of Right to Receive Shares, Common Stock Issued, Shares   432,479                                    
Right to Shares Agreement, Additional Consideration Paid Upon the Exercise of Right | $                                     $ 0  
Right to Shares Agreement, Additional Shares Issuable                 0           0       0  
Private Placement [Member]                                        
Note 7 - Common Stock (Details) [Line Items]                                        
Right to Shares Agreement, Common Shares Cancelled                                 854,989   854,989  
Right to Shares Agreement, Obligated to Issue, Shares                 956,354         956,354 956,354   956,354   956,354  
Right to Shares Agreement, Not Issued Due to Beneficial Ownership Limitations, Shares                                 101,365   101,365  
Right to Shares Agreement, Delivery of Shares, Days Obligated                                 3 years   3 days  
Right to Shares Agreement, Common Stock, Shares Issued       566,038         390,316                      
Stock Issued During Period, Shares, New Issues 32,432,432                                      
Share Price | $ / shares $ 0.37                                      
Proceeds from Issuance of Private Placement, Gross | $ $ 12,000,000                                      
Proceeds from Issuance of Private Placement, Net | $ $ 11,040,000                                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                           940,189     940,189      
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares                           $ 0.53     $ 0.53      
Warrant Term                                 5 years      
Right to Shares Agreement, Shares Reserved But Not Issued                 566,038           566,038       566,038  
Right to Shares Agreement, Exercise of Right to Receive Shares, Common Stock Issued, Shares   356,666                                    
Right to Shares Agreement, Additional Shares Issuable   0                                    
September 2014 Term Loan [Member]                                        
Note 7 - Common Stock (Details) [Line Items]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights         25,000         471,698           471,698   471,698    
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares         $ 0.37         $ 0.53           $ 0.53   $ 0.53    
Warrant Term         10 years         10 years                    
Warrants and Rights Outstanding | $         $ 10,000                              
Amortization of Debt Discount (Premium) | $                           $ 2,000     $ 10,000      
Unamortized Debt Issuance Expense | $                           0     0      
Vendors And Nonemployee [Member]                                        
Note 7 - Common Stock (Details) [Line Items]                                        
Class of Warrant or Right Number of Securities Called by Warrants or Rights Cancelled in Period         33,750                              
GBS [Member]                                        
Note 7 - Common Stock (Details) [Line Items]                                        
Class of Warrant or Right, Number of Securities Called by Warrants as Percentage of Outstanding Shares of Common Stock     5.00%                                  
Debt Conversion, Original Debt, Amount | $     $ 1,750,000                                  
Stock Issued During Period, Shares, Other     943,596               943,596                  
Warrant [Member]                                        
Note 7 - Common Stock (Details) [Line Items]                                        
Fair Value Assumptions, Expected Dividend Rate               0.00%         0.00%   0.00%          
Fair Value Assumptions, Expected Volatility Rate               77.60%         61.30%   61.30%          
Fair Value Assumptions, Risk Free Interest Rate               2.14%                        
Fair Value Assumptions, Expected Term               10 years         5 years   5 years          
Allocated Share-based Compensation Expense | $                             $ 137,000          
Warrant [Member] | September 2014 Term Loan [Member]                                        
Note 7 - Common Stock (Details) [Line Items]                                        
Fair Value Assumptions, Expected Dividend Rate         0.00%                              
Fair Value Assumptions, Expected Volatility Rate         80.10%                              
Fair Value Assumptions, Risk Free Interest Rate         2.23%                              
Fair Value Assumptions, Expected Term         10 years                              
Warrant [Member] | Vendors And Nonemployee [Member]                                        
Note 7 - Common Stock (Details) [Line Items]                                        
Allocated Share-based Compensation Expense | $                           16,000     29,000      
Warrant [Member] | Employees [Member]                                        
Note 7 - Common Stock (Details) [Line Items]                                        
Allocated Share-based Compensation Expense | $                           0     244,000      
March 2015 Issuance [Member]                                        
Note 7 - Common Stock (Details) [Line Items]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights             11,628                          
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares             $ 0.34                          
Fair Value Assumptions, Expected Dividend Rate             0.00%                          
Fair Value Assumptions, Expected Volatility Rate             78.90%                          
Fair Value Assumptions, Risk Free Interest Rate             1.94%                          
Fair Value Assumptions, Expected Term             10 years                          
Allocated Share-based Compensation Expense | $                           0     3,000      
May 2015 Issuance [Member]                                        
Note 7 - Common Stock (Details) [Line Items]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights         289,827                              
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares         $ 0.53                              
Fair Value Assumptions, Expected Dividend Rate         0.00%                              
Fair Value Assumptions, Expected Volatility Rate         80.10%                              
Fair Value Assumptions, Risk Free Interest Rate         2.28%                              
Fair Value Assumptions, Expected Term         10 years                              
Allocated Share-based Compensation Expense | $                           0     73,000      
May 2015 Issuance, Second Contractor [Member]                                        
Note 7 - Common Stock (Details) [Line Items]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights         172,675                              
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares         $ 0.53                              
Fair Value Assumptions, Expected Dividend Rate           0.00%                            
Fair Value Assumptions, Expected Volatility Rate           64.40%                            
Fair Value Assumptions, Risk Free Interest Rate           1.54%                            
Fair Value Assumptions, Expected Term           5 years                            
Allocated Share-based Compensation Expense | $                           0     47,000      
September 2014 Term Loan [Member]                                        
Note 7 - Common Stock (Details) [Line Items]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                   471,698           471,698   471,698    
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares                   $ 0.53           $ 0.53   $ 0.53    
Warrant Term                   10 years                    
Warrants and Rights Outstanding | $                   $ 622,000           $ 622,000   $ 622,000    
Fair Value Assumptions, Expected Dividend Rate                   0.00%                    
Fair Value Assumptions, Expected Volatility Rate                   77.00%                    
Fair Value Assumptions, Risk Free Interest Rate                   2.50%                    
Amortization of Debt Discount (Premium) | $                           47,000     141,000      
Unamortized Debt Issuance Expense | $                           $ 433,000     $ 433,000      
Accrued Interest [Member] | GBS [Member]                                        
Note 7 - Common Stock (Details) [Line Items]                                        
Debt Conversion, Original Debt, Amount | $     $ 211,000                                  
Minimum [Member] | Warrant [Member]                                        
Note 7 - Common Stock (Details) [Line Items]                                        
Fair Value Assumptions, Risk Free Interest Rate                         1.55%   1.55%          
Maximum [Member] | Warrant [Member]                                        
Note 7 - Common Stock (Details) [Line Items]                                        
Fair Value Assumptions, Risk Free Interest Rate                         1.65%   1.65%