XML 54 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 5 - Note Payable (Details)
1 Months Ended 2 Months Ended 3 Months Ended 12 Months Ended
Jul. 15, 2015
USD ($)
Apr. 06, 2015
USD ($)
Mar. 16, 2015
USD ($)
Feb. 19, 2015
USD ($)
Oct. 01, 2014
USD ($)
May. 31, 2015
$ / shares
shares
Sep. 30, 2014
USD ($)
$ / shares
shares
Sep. 23, 2014
$ / shares
shares
Jun. 30, 2014
USD ($)
Feb. 28, 2014
USD ($)
Jan. 31, 2014
USD ($)
Nov. 30, 2013
USD ($)
Sep. 30, 2013
USD ($)
Jul. 31, 2013
USD ($)
May. 31, 2013
USD ($)
Feb. 28, 2013
USD ($)
Apr. 30, 2012
USD ($)
$ / shares
shares
Apr. 06, 2015
Dec. 31, 2014
USD ($)
$ / shares
shares
Sep. 30, 2014
USD ($)
$ / shares
shares
Dec. 31, 2014
USD ($)
$ / shares
shares
Dec. 31, 2013
USD ($)
Sep. 30, 2015
USD ($)
shares
Feb. 28, 2015
$ / shares
shares
Nov. 30, 2014
$ / shares
shares
Note 5 - Note Payable (Details) [Line Items]                                                  
Notes Payable, Current                                     $ 2,500,000 [1]   $ 2,500,000 [1] $ 1,463,000 $ 5,000,000    
Warrant Term               5 years                     5 years            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares) | shares               940,189                     382,000   382,000   2,864,823 605,556 382,000
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) | $ / shares               $ 0.53                     $ 0.53   $ 0.53     $ 0.50 $ 0.53
Accrued Loan Balloon Payment                                           76,000      
Accrued Debt Restructuring Costs                                           27,000      
Long-term Debt                                     $ 2,770,000   $ 2,770,000   $ 5,446,000    
September 2014 Term Loan [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Debt Instrument, Face Amount             $ 5,000,000                         $ 5,000,000          
Notes Payable, Current                                     2,500,000   2,500,000   $ 5,000,000    
Warrant Term           10 years 10 years                                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares) | shares           25,000 471,698                         471,698          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) | $ / shares           $ 0.37 $ 0.53                         $ 0.53          
Loans Payable [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Repayments of Debt         $ 1,631,000                                        
April 2012 Warrants [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares) | shares                                 73,770                
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) | $ / shares                                 $ 0.61                
First Tranche [Member] | September 2014 Term Loan [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Proceeds from Loans         $ 2,500,000                                        
Debt Instrument, Repayment of Principal and Interest, Number of Installments         30                                        
Debt Instrument, Interest Rate, Stated Percentage         5.25%                                        
Second Tranche [Member] | September 2014 Term Loan [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Debt Instrument, Face Amount             $ 1,500,000                         $ 1,500,000          
Proceeds from Loans   $ 500,000 $ 500,000 $ 500,000                                          
Debt Instrument, Repayment of Principal and Interest, Number of Installments                                   30              
Debt Instrument, Interest Rate, Stated Percentage   5.00% 5.06% 5.00%                           5.00%              
Third Tranche [Member] | September 2014 Term Loan [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Proceeds from Loans $ 1,000,000                                                
Debt Instrument, Repayment of Principal and Interest, Number of Installments 30                                                
Debt Instrument, Interest Rate, Stated Percentage                                             6.56%    
April 2012 Term Loan [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Debt Instrument, Face Amount                                 $ 2,135,159                
Debt Instrument, Repayment of Principal and Interest, Number of Installments                                 30                
Debt Instrument, Interest Rate, Stated Percentage                                 9.50%                
Notes Payable, Current                                     0   0 1,463,000      
Additional Percentage of Principal Owed Upon Final Payment                                 4.00%                
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid                                 $ 85,000                
Accrued Loan Balloon Payment                                     0   0 76,000      
Debt Instrument, Restructuring Fee                       $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 15,000       47,500          
Contingent Equity Event Proceeds                       7,000,000   10,000,000                      
Accrued Debt Restructuring Costs                                     0   0 27,000      
April 2012 Term Loan [Member] | Related to Final Payment [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Interest Expense, Debt                                         9,000 35,000      
April 2012 Term Loan [Member] | Bridge Loans on or before September, 2013 [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Contingent Bridge Loan Proceeds                             $ 500,000                    
April 2012 Term Loan [Member] | Bridge Loans on or before August 28, 2103 [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Contingent Bridge Loan Proceeds                         500,000 $ 500,000                      
April 2012 Term Loan [Member] | Bridge Loans on or before October 28, 2013 [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Contingent Bridge Loan Proceeds                         $ 500,000                        
April 2012 Term Loan [Member] | Bridge Loan on or before December 27, 2013 [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Contingent Bridge Loan Proceeds                       $ 500,000                          
April 2012 Term Loan [Member] | Bridge Loans on or before February 25, 2014 [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Contingent Bridge Loan Proceeds                     $ 500,000                            
April 2012 Term Loan [Member] | Bridge Loans on or before April 25, 2014 [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Contingent Bridge Loan Proceeds                   $ 500,000                              
April 2012 Term Loan [Member] | Related to the Restructuring Payment [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Interest Expense, Debt                                         20,000        
Debt Instrument, Restructuring Fee                                           $ 27,000      
September 2014 Term Loan [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Debt Instrument, Face Amount             $ 5,000,000                         $ 5,000,000          
Debt Instrument, Interest Rate, Stated Percentage             5.25%                         5.25%          
Warrant Term             10 years                                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares) | shares             471,698                         471,698          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) | $ / shares             $ 0.53                         $ 0.53          
Long-term Debt                                     $ 2,500,000   $ 2,500,000        
September 2014 Term Loan [Member] | First Tranche [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Repayments of Debt         $ 1,631,000                                        
Proceeds from Issuance of Debt         $ 2,500,000                                        
Minimum [Member] | April 2012 Term Loan [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Debt Instrument, Restructuring Fee                 $ 5,000 5,000 5,000                            
Minimum [Member] | April 2012 Term Loan [Member] | Bridge Loans on or before April 30, 2013 [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Contingent Bridge Loan Proceeds                               500,000                  
Maximum [Member] | April 2012 Term Loan [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Debt Instrument, Restructuring Fee                 $ 15,000 20,000 $ 15,000                            
Maximum [Member] | April 2012 Term Loan [Member] | Bridge Loans on or before April 30, 2013 [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Contingent Bridge Loan Proceeds                               $ 1,500,000                  
Maximum [Member] | April 2012 Term Loan [Member] | Amendment to the January 2014 Amendment [Member]                                                  
Note 5 - Note Payable (Details) [Line Items]                                                  
Debt Instrument, Restructuring Fee                   $ 5,000                              
[1] The condensed consolidated balance sheet as of December 31, 2014 has been derived from the audited consolidated financial statements as of that date.