XML 24 R32.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 7 - Common Stock (Details) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
May. 14, 2015
Jun. 30, 2015
May. 31, 2015
Mar. 31, 2015
Feb. 28, 2015
Sep. 30, 2014
Sep. 23, 2014
Nov. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Note 7 - Common Stock (Details) [Line Items]                          
Stock Issued During Period, Shares, New Issues (in Shares)             11,305,567            
Proceeds from Issuance of Private Placement, Gross (in Dollars) $ 12,000,000                        
Proceeds from Issuance of Private Placement, Net (in Dollars) $ 11,040,000                        
Class of Warrant or Right, Outstanding (in Shares)   2,864,823             2,864,823   2,864,823    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares)   2,864,823     605,556   940,189 382,000 2,864,823   2,864,823    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)         $ 0.50   $ 0.53 $ 0.53          
Warrant Term             5 years            
Percent of Outstanding Loan Amount   1.00%             1.00%   1.00%    
Allocated Share-based Compensation Expense (in Dollars)                 $ 48,000 $ 17,000 $ 90,000 $ 30,000  
Private Placement [Member]                          
Note 7 - Common Stock (Details) [Line Items]                          
Right to Shares Agreement, Common Shares Cancelled (in Shares)                     854,989    
Right to Shares Agreement, Obligated to Issue, Shares (in Shares)   956,354             956,354   956,354    
Right to Shares Agreement, Not Issued Due to Beneficial Ownership Limitations, Shares (in Shares)                     101,365    
Right to Shares Agreement, Delivery of Shares, Days Obligated                     3 days    
Right to Shares Agreement, Common Stock, Shares Issued (in Shares)   566,038                     390,316
Right to Shares Agreement, Additional Shares Issuable (in Shares)   0             0   0    
Stock Issued During Period, Shares, New Issues (in Shares) 32,432,432                        
Share Price (in Dollars per share) $ 0.37                        
Proceeds from Issuance of Private Placement, Gross (in Dollars) $ 12,000,000                        
Proceeds from Issuance of Private Placement, Net (in Dollars) $ 11,040,000                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares)   940,189             940,189   940,189    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)   $ 0.53             $ 0.53   $ 0.53    
Warrant Term                 5 years        
September 2014 Term Loan [Member]                          
Note 7 - Common Stock (Details) [Line Items]                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares)     25,000     471,698              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)     $ 0.37     $ 0.53              
Warrant Term     10 years     10 years              
Warrants and Rights Outstanding (in Dollars)     $ 10,000                    
Amortization of Debt Discount (Premium) (in Dollars)                 $ 8,000   $ 8,000    
Unamortized Debt Issuance Expense (in Dollars)   $ 2,000             2,000   2,000    
Vendors and Nonemployee [Member]                          
Note 7 - Common Stock (Details) [Line Items]                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights, Cancelled in Period (in Shares)     33,750                    
Warrant [Member]                          
Note 7 - Common Stock (Details) [Line Items]                          
Fair Value Assumptions, Expected Dividend Rate         0.00%     0.00%          
Fair Value Assumptions, Expected Volatility Rate         77.60%     61.30%          
Fair Value Assumptions, Risk Free Interest Rate         2.14%                
Fair Value Assumptions, Expected Term         10 years     5 years          
Warrant [Member] | September 2014 Term Loan [Member]                          
Note 7 - Common Stock (Details) [Line Items]                          
Fair Value Assumptions, Expected Dividend Rate     0.00%                    
Fair Value Assumptions, Expected Volatility Rate     80.10%                    
Fair Value Assumptions, Risk Free Interest Rate     2.23%                    
Fair Value Assumptions, Expected Term     10 years                    
Warrant [Member] | Vendors and Nonemployee [Member]                          
Note 7 - Common Stock (Details) [Line Items]                          
Allocated Share-based Compensation Expense (in Dollars)                 6,000   13,000    
Warrant [Member] | Employees [Member]                          
Note 7 - Common Stock (Details) [Line Items]                          
Allocated Share-based Compensation Expense (in Dollars)                 0   244,000    
March 2015 Issuance [Member]                          
Note 7 - Common Stock (Details) [Line Items]                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares)       11,628                  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)       $ 0.34                  
Fair Value Assumptions, Expected Dividend Rate       0.00%                  
Fair Value Assumptions, Expected Volatility Rate       78.90%                  
Fair Value Assumptions, Risk Free Interest Rate       1.94%                  
Fair Value Assumptions, Expected Term       10 years                  
Allocated Share-based Compensation Expense (in Dollars)                 0   3,000    
May 2015 Issuance [Member]                          
Note 7 - Common Stock (Details) [Line Items]                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares)     289,827                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)     $ 0.53                    
Fair Value Assumptions, Expected Dividend Rate     0.00%                    
Fair Value Assumptions, Expected Volatility Rate     80.10%                    
Fair Value Assumptions, Risk Free Interest Rate     2.28%                    
Fair Value Assumptions, Expected Term     10 years                    
Allocated Share-based Compensation Expense (in Dollars)                 73,000   73,000    
May 2015 Issuance, Second Contractor [Member]                          
Note 7 - Common Stock (Details) [Line Items]                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares)     172,675                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)     $ 0.53                    
Fair Value Assumptions, Expected Dividend Rate     0.00%                    
Fair Value Assumptions, Expected Volatility Rate     64.40%                    
Fair Value Assumptions, Risk Free Interest Rate     1.54%                    
Fair Value Assumptions, Expected Term     5 years                    
Allocated Share-based Compensation Expense (in Dollars)                 38,000   47,000    
September 2014 Term Loan [Member]                          
Note 7 - Common Stock (Details) [Line Items]                          
Warrant Term           10 years              
Warrants and Rights Outstanding (in Dollars)           $ 622,000              
Fair Value Assumptions, Expected Dividend Rate           0.00%              
Fair Value Assumptions, Expected Volatility Rate           77.00%              
Fair Value Assumptions, Risk Free Interest Rate           2.50%              
Amortization of Debt Discount (Premium) (in Dollars)                 47,000   94,000    
Unamortized Debt Issuance Expense (in Dollars)   $ 479,000             $ 479,000   $ 479,000    
Minimum [Member] | Warrant [Member]                          
Note 7 - Common Stock (Details) [Line Items]                          
Fair Value Assumptions, Risk Free Interest Rate               1.55%          
Maximum [Member] | Warrant [Member]                          
Note 7 - Common Stock (Details) [Line Items]                          
Fair Value Assumptions, Risk Free Interest Rate               1.65%