XML 56 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (Current Period Unaudited) (USD $)
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Current assets:          
Cash and cash equivalents $ 221,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 895,000us-gaap_CashAndCashEquivalentsAtCarryingValue [1] $ 56,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 430,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 449,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable 35,000us-gaap_AccountsReceivableNetCurrent 6,000us-gaap_AccountsReceivableNetCurrent [1]      
Inventory 167,000us-gaap_InventoryNet 131,000us-gaap_InventoryNet [1]   228,000us-gaap_InventoryNet  
Prepaid expenses and other current assets 881,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent 923,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent [1]   308,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent  
Total current assets 1,304,000us-gaap_AssetsCurrent 1,955,000us-gaap_AssetsCurrent [1]   966,000us-gaap_AssetsCurrent  
Property and equipment, net 170,000us-gaap_PropertyPlantAndEquipmentNet 187,000us-gaap_PropertyPlantAndEquipmentNet [1]   128,000us-gaap_PropertyPlantAndEquipmentNet  
Other assets 160,000us-gaap_OtherAssetsNoncurrent 156,000us-gaap_OtherAssetsNoncurrent [1]   44,000us-gaap_OtherAssetsNoncurrent  
Total assets 1,634,000us-gaap_Assets 2,298,000us-gaap_Assets [1]   1,138,000us-gaap_Assets  
Current liabilities:          
Accounts payable 612,000us-gaap_AccountsPayableCurrent 416,000us-gaap_AccountsPayableCurrent [1]   967,000us-gaap_AccountsPayableCurrent  
Accrued liabilities 583,000us-gaap_AccruedLiabilitiesCurrent 223,000us-gaap_AccruedLiabilitiesCurrent [1]   516,000us-gaap_AccruedLiabilitiesCurrent  
Note payable 3,500,000us-gaap_NotesPayableCurrent 2,500,000us-gaap_NotesPayableCurrent [1]   1,463,000us-gaap_NotesPayableCurrent  
Total current liabilities 4,695,000us-gaap_LiabilitiesCurrent 3,139,000us-gaap_LiabilitiesCurrent [1]   7,821,000us-gaap_LiabilitiesCurrent  
Total liabilities 4,695,000us-gaap_Liabilities 3,139,000us-gaap_Liabilities [1]   8,445,000us-gaap_Liabilities  
Stockholders’ equity (deficit):          
Preferred stock, no par value; unlimited shares authorized; no shares issued and outstanding as of March 31, 2015 and December 31, 2014   0us-gaap_PreferredStockValue [1]   0us-gaap_PreferredStockValue  
Common stock and paid-in capital, no par value; unlimited shares authorized as of March 31, 2015 and December 31 2014; 18,341,294 shares issued and outstanding as of March 31, 2015 and December 31, 2014 35,548,000us-gaap_CommonStocksIncludingAdditionalPaidInCapital 35,244,000us-gaap_CommonStocksIncludingAdditionalPaidInCapital [1]      
Accumulated deficit (38,609,000)us-gaap_RetainedEarningsAccumulatedDeficit (36,085,000)us-gaap_RetainedEarningsAccumulatedDeficit [1]   (29,905,000)us-gaap_RetainedEarningsAccumulatedDeficit  
Total stockholders’ equity (deficit) (3,061,000)us-gaap_StockholdersEquity (841,000)us-gaap_StockholdersEquity [1]   (7,307,000)us-gaap_StockholdersEquity (3,077,000)us-gaap_StockholdersEquity
Total liabilities and stockholders’ equity (deficit) $ 1,634,000us-gaap_LiabilitiesAndStockholdersEquity $ 2,298,000us-gaap_LiabilitiesAndStockholdersEquity [1]   $ 1,138,000us-gaap_LiabilitiesAndStockholdersEquity  
[1] The condensed consolidated balance sheet as of December 31, 2014 has been derived from the audited financial statements as of that date.