XML 92 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2014
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net loss $ (802,000)us-gaap_NetIncomeLoss $ (6,180,000)us-gaap_NetIncomeLoss $ (4,317,000)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization expense 15,000us-gaap_DepreciationDepletionAndAmortization 56,000us-gaap_DepreciationDepletionAndAmortization 66,000us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation expense 13,000us-gaap_ShareBasedCompensation 184,000us-gaap_ShareBasedCompensation 87,000us-gaap_ShareBasedCompensation
Issuance of warrants to vendors and service providers   137,000us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims  
Revaluation of fair value of warrant liability (21,000)us-gaap_FairValueAdjustmentOfWarrants (52,000)us-gaap_FairValueAdjustmentOfWarrants (62,000)us-gaap_FairValueAdjustmentOfWarrants
Noncash interest expense 123,000us-gaap_OtherNoncashExpense 418,000us-gaap_OtherNoncashExpense 306,000us-gaap_OtherNoncashExpense
Loss on disposal of property and equipment   2,000us-gaap_GainLossOnDispositionOfAssets  
Changes in assets and liabilities:      
Accounts receivable   (6,000)us-gaap_IncreaseDecreaseInAccountsReceivable 1,000us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 22,000us-gaap_IncreaseDecreaseInInventories 97,000us-gaap_IncreaseDecreaseInInventories 71,000us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 25,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (41,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (243,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other noncurrent assets 14,000us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (112,000)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 14,000us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable 76,000us-gaap_IncreaseDecreaseInAccountsPayable (551,000)us-gaap_IncreaseDecreaseInAccountsPayable 482,000us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities (39,000)us-gaap_IncreaseDecreaseInAccruedLiabilities 57,000us-gaap_IncreaseDecreaseInAccruedLiabilities (160,000)us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash used in operating activities (574,000)us-gaap_NetCashProvidedByUsedInOperatingActivities (5,991,000)us-gaap_NetCashProvidedByUsedInOperatingActivities (3,755,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Purchase of property and equipment   (117,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities   (117,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (4,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Net cash proceeds from issuance of common stock in connection with private placement offering   4,204,000us-gaap_ProceedsFromIssuanceOfCommonStock  
Proceeds from notes payable   2,500,000us-gaap_ProceedsFromNotesPayable  
Proceeds from related party convertible bridge notes 200,000us-gaap_ProceedsFromRelatedPartyDebt 1,500,000us-gaap_ProceedsFromRelatedPartyDebt 3,875,000us-gaap_ProceedsFromRelatedPartyDebt
Repayments of notes payable   (1,631,000)us-gaap_RepaymentsOfNotesPayable (135,000)us-gaap_RepaymentsOfNotesPayable
Net cash provided by financing activities 200,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 6,573,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 3,740,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents (374,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 465,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (19,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents - beginning of period 430,000us-gaap_CashAndCashEquivalentsAtCarryingValue 430,000us-gaap_CashAndCashEquivalentsAtCarryingValue 449,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents - end of period 56,000us-gaap_CashAndCashEquivalentsAtCarryingValue 895,000us-gaap_CashAndCashEquivalentsAtCarryingValue [1] 430,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure:      
Cash paid for interest 35,000us-gaap_InterestPaid 149,000us-gaap_InterestPaid 141,000us-gaap_InterestPaid
Cash paid for income taxes 1,000us-gaap_IncomeTaxesPaid 1,000us-gaap_IncomeTaxesPaid 1,000us-gaap_IncomeTaxesPaid
Supplemental disclosure of cash flow information as of end of period:      
Conversion of certain bridge notes and related accrued interest in connection with private placement offering   1,546,000us-gaap_DebtConversionOriginalDebtAmount1  
Extinguishment of convertible notes debt and related related accrued interest pursuant to Merger Agreement   5,397,000us-gaap_ExtinguishmentOfDebtAmount  
Extinguishment of warrants pursuant to Merger Agreement   572,000vivmf_ExtinguishmentOfWarrantLiabilities  
Issuance of warrants in connection with note payable   622,000vivmf_WarrantsIssuedInConnectionWithNotePayable  
Payable to non-accredited investors in connection with Merger Agreement   16,000vivmf_PayableToNonaccreditedInvestorsInConnectionWithMergerAgreement  
Transfer of equipment between inventory and property and equipment     $ 61,000us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationReceived1
[1] The condensed consolidated balance sheet as of December 31, 2014 has been derived from the audited financial statements as of that date.