XML 1087 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 3 - Fair Value Measurements
9 Months Ended 12 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Fair Value Disclosures [Abstract]    
Fair Value Disclosures [Text Block]

3.

Fair Value Measurements


The Company recognizes and discloses the fair value of its assets and liabilities using a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to valuations based upon unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to valuations based upon unobservable inputs that are significant to the valuation (Level 3 measurements). Each level of input has different levels of subjectivity and difficulty involved in determining fair value.


 

Level 1

Inputs used to measure fair value are unadjusted quoted prices that are available in active markets for the identical assets or liabilities as of the reporting date. Therefore, determining fair value for Level 1 investments generally does not require significant judgment, and the estimation is not difficult.


 

Level 2

Pricing is provided by third party sources of market information obtained through investment advisors. The Company does not adjust for or apply any additional assumptions or estimates to the pricing information received from its advisors.


 

Level 3

Inputs used to measure fair value are unobservable inputs that are supported by little or no market activity and reflect the use of significant management judgment. These values are generally determined using pricing models for which the assumptions utilize management’s estimates of market participant assumptions. The determination of fair value for Level 3 instruments involves the most management judgment and subjectivity.


Assets and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires management to make judgments and consider factors specific to the asset or liability.


The Company’s Level 1 financial asset is a money market fund with a fair value that is based on quoted market prices. The money market fund is included in cash and cash equivalents on the Company’s condensed consolidated balance sheet. The Company’s Level 3 liability consists of convertible preferred stock warrant liabilities. The valuation of the warrant liabilities is discussed in Note 8.


For the period ended September 30, 2014, the Company did not have any transfers between Level 1, Level 2 and Level 3.


The following tables set forth the Company’s financial instruments that were measured at fair value on a recurring basis as of September 30, 2014 and December 31, 2013 by level within the fair value hierarchy:


   

Assets and Liabilities at Fair Value as of

September 30, 2014

 
   

Quoted

prices in

active

markets for

identical

assets

   

Significant

other

observable

inputs

   

Significant

unobservable

inputs

         
   

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets

                               

Money market fund

  $ 190     $ -     $ -     $ 190  

Total assets

  $ 190     $ -     $ -     $ 190  

Liabilities

                               

Preferred stock warrant liabilities

  $ -     $ -     $ -     $ -  

Total liabilities

  $ -     $ -     $ -     $ -  

   

Assets and Liabilities at Fair Value as of

December 31, 2013

 
   

Quoted

prices in

active

markets for

identical

assets

   

Significant

other

observable

inputs

   

Significant

unobservable

inputs

         
   

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets

                               

Money market fund

  $ 324     $ -     $ -     $ 324  

Total assets

  $ 324     $ -     $ -     $ 324  

Liabilities

                               

Preferred stock warrant liabilities

  $ -     $ -     $ 623,672     $ 623,672  

Total liabilities

  $ -     $ -     $ 623,672     $ 623,672  

The change in the fair value of the preferred stock warrant liabilities is summarized below:


Fair value as of December 31, 2013

  $ 623,672  

Change in fair value recorded in other income (expense), net

    (21,484

)

Fair value as of March 31, 2014

    602,188  

Change in fair value recorded in other income (expense), net

    (22,001

)

Fair value as of June 30, 2014

    580,187  

Change in fair value recorded in other income (expense), net, as of September 23, 2014, date of the Merger Agreement

    (7,277

)

Extinguishment of warrant liabilities pursuant to the Merger Agreement (reclassified to equity)

    (572,910

)

Fair value as of September 30, 2014

  $ -  

All assets and liabilities carried at fair value have been valued using a market approach, except for Level 3. The following table describes the valuation techniques used to calculate fair value for Level 3 liabilities. For Level 3 liabilities, the Company determines the fair value measurement valuation policies and procedures. Annually, the Board of Directors assess and approve the fair value measurement policies and procedures. At least annually, the Company determines if the current valuation techniques used in the fair value measurements are still appropriate and evaluates and adjusts the unobservable inputs used in the fair value measurements based on current market conditions and third-party information.


 

 

Fair Value as of

 

Valuation

 

Unobservable

 

Range

 

 

 

December 31, 2013

 

Techniques

 

Input

 

(Weighted Average)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock warrant liabilities

 

$

623,672

 

Black-Scholes

 

Preferred series

 

 

 

 

 

 

 

 

 

 

 

 

 

 

option pricing model

 

prices

 

 

$0.04

-

$0.44

(-

$0.06

-)

 

 

 

 

 

 

 

 

Volatility

 

 

70.62%

-

84.23%

(-

76%

-)

 


There were no changes in valuation technique from prior periods.


3.

Fair Value Measurements


The Company recognizes and discloses the fair value of its assets and liabilities using a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to valuations based upon unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to valuations based upon unobservable inputs that are significant to the valuation (Level 3 measurements). Each level of input has different levels of subjectivity and difficulty involved in determining fair value.


 

Level 1

Inputs used to measure fair value are unadjusted quoted prices that are available in active markets for the identical assets or liabilities as of the reporting date. Therefore, determining fair value for Level 1 investments generally does not require significant judgment, and the estimation is not difficult.


 

Level 2

Pricing is provided by third party sources of market information obtained through investment advisors. The Company does not adjust for or apply any additional assumptions or estimates to the pricing information received from its advisors.


 

Level 3

Inputs used to measure fair value are unobservable inputs that are supported by little or no market activity and reflect the use of significant management judgment. These values are generally determined using pricing models for which the assumptions utilize management’s estimates of market participant assumptions. The determination of fair value for Level 3 instruments involves the most management judgment and subjectivity.


Assets and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires management to make judgments and considers factors specific to the asset or liability.


The Company’s Level 1 financial asset is a money market fund with a fair value that is based on quoted market prices. The money market fund is included in cash and cash equivalents on the Company’s balance sheets. The Company’s Level 3 liability consists of convertible preferred stock warrant liabilities. The valuation of the warrant liabilities is discussed in Note 9. The following tables set forth the Company’s financial instruments that were measured at fair value on a recurring basis at December 31, 2012 and 2013 by level within the fair value hierarchy:


   

Assets and Liabilities at Fair Value as of December 31, 2012

 
   

Quoted prices in active markets for identical assets

   

Significant

other observable inputs

   

Significant unobservable

inputs

         
   

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets

                               

Money market fund

  $ 503     $ -     $ -     $ 503  

Total assets

  $ 503     $ -     $ -     $ 503  

Liabilities

                               

Preferred stock warrant liabilities

  $ -     $ -     $ 685,213     $ 685,213  

Total liabilities

  $ -     $ -     $ 685,213     $ 685,213  

   

Assets and Liabilities at Fair Value as of December 31, 2013

 
   

Quoted prices in active markets for identical assets

   

Significant

other observable inputs

   

Significant unobservable

inputs

         
   

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets

                               

Money market fund

  $ 324     $ -     $ -     $ 324  

Total assets

  $ 324     $ -     $ -     $ 324  

Liabilities

                               

Preferred stock warrant liabilities

  $ -     $ -     $ 623,672     $ 623,672  

Total liabilities

  $ -     $ -     $ 623,672     $ 623,672  

The change in the fair value of the preferred stock warrant liabilities is summarized below:


Fair value as of December 31, 2011

  $ 646,844  

Fair value of warrants issued

    194,532  

Change in fair value recorded in other income (expense), net

    (156,163 )

Fair value as of December 31, 2012

    685,213  

Fair value of warrants issued

    -  

Change in fair value recorded in other income (expense), net

    (61,541 )

Fair value as of December 31, 2013

  $ 623,672  

 All assets and liabilities have been valued using a market approach, except for Level 3. The following table describes the valuation techniques used to calculate fair value for Level 3 liabilities. For Level 3 liabilities, the Company determines the fair value measurement valuation policies and procedures. Annually, the Board of Directors assess and approve the fair value measurement policies and procedures. At least annually, the Company determines if the current valuation techniques used in the fair value measurements are still appropriate and evaluates and adjusts the unobservable inputs used in the fair value measurements based on current market conditions and third-party information.


   

Fair Value as of

         

Range

   

December 31, 2012

   

Valuation

Unobservable

 

(Weighted Average)

   
                                   

Preferred stock warrant liabilities

  $ 685,213    

Black-Scholes option pricing model

Preferred series prices

    $0.04 - 0.44 (- $0.06 -)    
             

Volatility

    74.2% - 91.6% (- 83% -)    

   

Fair Value as of

       

Range

 
   

December 31, 2013

 

Valuation

Unobservable

 

(Weighted Average)

 
                               

Preferred stock warrant liabilities

  $ 623,672  

Black-Scholes option pricing model

Preferred series prices

  $ 0.04 - 0.44 (- $0.06 -)  
           

Volatility

    70.6% - 84.2% (- 76% -)  

There were no changes in the valuation technique and related inputs from prior periods.