XML 78 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 3 - Fair Value Measurements (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Fair Value Disclosures [Abstract]    
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
   

Assets and Liabilities at Fair Value as of

September 30, 2014

 
   

Quoted

prices in

active

markets for

identical

assets

   

Significant

other

observable

inputs

   

Significant

unobservable

inputs

         
   

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets

                               

Money market fund

  $ 190     $ -     $ -     $ 190  

Total assets

  $ 190     $ -     $ -     $ 190  

Liabilities

                               

Preferred stock warrant liabilities

  $ -     $ -     $ -     $ -  

Total liabilities

  $ -     $ -     $ -     $ -  
   

Assets and Liabilities at Fair Value as of

December 31, 2013

 
   

Quoted

prices in

active

markets for

identical

assets

   

Significant

other

observable

inputs

   

Significant

unobservable

inputs

         
   

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets

                               

Money market fund

  $ 324     $ -     $ -     $ 324  

Total assets

  $ 324     $ -     $ -     $ 324  

Liabilities

                               

Preferred stock warrant liabilities

  $ -     $ -     $ 623,672     $ 623,672  

Total liabilities

  $ -     $ -     $ 623,672     $ 623,672  
   

Assets and Liabilities at Fair Value as of December 31, 2012

 
   

Quoted prices in active markets for identical assets

   

Significant

other observable inputs

   

Significant unobservable

inputs

         
   

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets

                               

Money market fund

  $ 503     $ -     $ -     $ 503  

Total assets

  $ 503     $ -     $ -     $ 503  

Liabilities

                               

Preferred stock warrant liabilities

  $ -     $ -     $ 685,213     $ 685,213  

Total liabilities

  $ -     $ -     $ 685,213     $ 685,213  
   

Assets and Liabilities at Fair Value as of December 31, 2013

 
   

Quoted prices in active markets for identical assets

   

Significant

other observable inputs

   

Significant unobservable

inputs

         
   

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets

                               

Money market fund

  $ 324     $ -     $ -     $ 324  

Total assets

  $ 324     $ -     $ -     $ 324  

Liabilities

                               

Preferred stock warrant liabilities

  $ -     $ -     $ 623,672     $ 623,672  

Total liabilities

  $ -     $ -     $ 623,672     $ 623,672  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

Fair value as of December 31, 2013

  $ 623,672  

Change in fair value recorded in other income (expense), net

    (21,484

)

Fair value as of March 31, 2014

    602,188  

Change in fair value recorded in other income (expense), net

    (22,001

)

Fair value as of June 30, 2014

    580,187  

Change in fair value recorded in other income (expense), net, as of September 23, 2014, date of the Merger Agreement

    (7,277

)

Extinguishment of warrant liabilities pursuant to the Merger Agreement (reclassified to equity)

    (572,910

)

Fair value as of September 30, 2014

  $ -  

Fair value as of December 31, 2011

  $ 646,844  

Fair value of warrants issued

    194,532  

Change in fair value recorded in other income (expense), net

    (156,163 )

Fair value as of December 31, 2012

    685,213  

Fair value of warrants issued

    -  

Change in fair value recorded in other income (expense), net

    (61,541 )

Fair value as of December 31, 2013

  $ 623,672  
Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]

 

 

Fair Value as of

 

Valuation

 

Unobservable

 

Range

 

 

 

December 31, 2013

 

Techniques

 

Input

 

(Weighted-Average)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock warrant liabilities

 

$

623,672

 

Black-Scholes

 

Preferred series

 

 

 

 

 

 

 

 

 

 

 

 

 

option pricing

 

prices

 

$0.04

-

$0.44

(-

$0.06

-)

 

 

 

 

 

 

model

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volatility

 

 70.62%

-

84.23%

(-

76%

-)

 

   

Fair Value as of

       

Range

   

December 31, 2012

 

Valuation

Unobservable

 

(Weighted-Average)

   
                               

Preferred stock

  $ 685,213  

Black-Scholes

Preferred series

                 

warrant liabilities

       

option pricing model

prices

   $0.04 - 0.44 (- $0.06 -)    
                               
           

Volatility

   74.2% - 91.6% (- 83% -)    
   

Fair Value as of

       

Range

 
   

December 31, 2013

 

Valuation

Unobservable

 

(Weighted-Average)

 
                             

Preferred stock

  $ 623,672  

Black-Scholes

Preferred series

               

warrant liabilities

       

option pricing model

prices

  $0.04 - 0.44 (- $0.06 -)  
                             
           

Volatility

   70.6% - 84.2% (- 76% -)