XML 36 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Mar. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 128,000 $ 769,000
Restricted cash 30,000 30,000
Accounts receivable, net of allowance of $2 at March 31, 2014 and December 31, 2013, respectively 257,000 502,000
Inventories 112,000 117,000
Prepaid expenses and other current assets 49,000 99,000
Total current assets 576,000 1,517,000
Equipment, furniture and leasehold improvements, net 24,000 37,000
Other assets 4,000 4,000
Total assets 604,000 1,558,000
Current liabilities:    
Accounts payable 510,000 425,000
Accrued compensation 47,000 39,000
Accrued other 468,000 519,000
Total current liabilities 1,025,000 983,000
Convertible notes 4,904,000 4,537,000
Warrant and option liabilities 3,691,000 2,680,000
Common stock, no par value, unlimited shares authorized, 125,000 shares issued and outstanding; 35,666 unissued and reserved at March 31, 2014 and December 31, 2013, respectively 97,190,000 97,190,000
Additional paid in capital 97,000 48,000
Accumulated deficit (106,027,000) (103,615,000)
Accumulated other comprehensive loss (276,000) (265,000)
Total stockholders’ deficit (9,016,000) (6,642,000)
Total liabilities and stockholders’ deficit $ 604,000 $ 1,558,000