XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net loss $ (473,000) $ (11,388,000)
Depreciation and amortization 39,000 31,000
Stock-based compensation expense 158,000 433,000
Change in fair value of warrant and liabilities (3,192,000) 3,517,000
Change in fair value of convertible notes (3,485,000) 4,218,000
Financing costs associated with convertible notes   80,000
Loss on extinguishment of convertible notes 3,274,000  
Non-cash interest expense 158,000 215,000
Change in assets and liabilities:    
Restricted cash (250,000)  
Accounts receivable (87,000) 59,000
Inventories 15,000 3,000
Prepaid expenses and other current assets 36,000 12,000
Accounts payable 66,000 82,000
Deferred revenue (312,000) 109,000
Accrued liabilities (137,000) 65,000
Net cash flows used in operating activities (4,190,000) (2,564,000)
Cash flows used for investing activities:    
Purchase of equipment, furniture, and leasehold improvements   (74,000)
Net cash flow used for investing activities   (74,000)
Cash flows from financing activities:    
Net proceeds from sale of common stock and warrants 5,079,000  
Net proceeds from issuance of convertible notes and warrants 250,000 920,000
Net cash provided by financing activities 5,329,000 920,000
Effect of exchange rate changes on cash and cash equivalents 7,000 (144,000)
Net (decrease) increase in cash and cash equivalents 1,146,000 (1,862,000)
Cash and cash equivalents at beginning of period 258,000 2,585,000
Cash and cash equivalents at end of period 1,404,000 723,000
Supplemental disclosure of cash flow information:    
Cash paid for interest 112,000 154,000
Supplemental disclosure of non-cash financing activities:    
Cashless exercise of warrants 2,655,000  
Cashless conversion of convertible notes $ 883,000