XML 29 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Details 3) (USD $)
9 Months Ended 12 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 12 Months Ended 0 Months Ended 9 Months Ended 12 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 12 Months Ended 0 Months Ended 9 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2013
2011 Convertible Notes
Sep. 18, 2013
2011 Convertible Notes
Binomial lattice model
Feb. 22, 2013
2011 Convertible Notes
Binomial lattice model
Sep. 30, 2013
2011 Convertible Notes
Binomial lattice model
Dec. 31, 2012
2011 Convertible Notes
Binomial lattice model
Sep. 18, 2013
2012 Convertible Notes
Binomial lattice model
Feb. 22, 2013
2012 Convertible Notes
Binomial lattice model
Sep. 30, 2013
2012 Convertible Notes
Binomial lattice model
Dec. 31, 2012
2012 Convertible Notes
Binomial lattice model
Sep. 18, 2013
Third Tranche Convertible Notes
Binomial lattice model
Feb. 22, 2013
Third Tranche Convertible Notes
Binomial lattice model
Jan. 16, 2013
Third Tranche Convertible Notes
Binomial lattice model
Sep. 30, 2013
Third Tranche Convertible Notes
Binomial lattice model
Sep. 30, 2013
February 2013 SPA Option
Feb. 22, 2013
February 2013 SPA Option
Black-Scholes-Merton option-pricing model
Sep. 30, 2013
February 2013 SPA Option
Black-Scholes-Merton option-pricing model
Feb. 22, 2013
February 2013 SPA Option
Monte Carlo simulation model
item
Sep. 30, 2013
February 2013 SPA Option
Monte Carlo simulation model
item
Sep. 30, 2013
September 2013 SPA Option
Sep. 18, 2013
September 2013 SPA Option
Black-Scholes-Merton option-pricing model
Sep. 30, 2013
September 2013 SPA Option
Black-Scholes-Merton option-pricing model
Sep. 18, 2013
September 2013 SPA Option
Monte Carlo simulation model
item
Sep. 30, 2013
September 2013 SPA Option
Monte Carlo simulation model
item
Feb. 22, 2013
2011 Warrants
Black-Scholes-Merton option-pricing model
Sep. 30, 2013
2011 Warrants
Black-Scholes-Merton option-pricing model
Dec. 31, 2012
2011 Warrants
Black-Scholes-Merton option-pricing model
Feb. 22, 2013
2012 Warrants - $0.15 Warrants
Black-Scholes-Merton option-pricing model
Sep. 30, 2013
2012 Warrants - $0.15 Warrants
Black-Scholes-Merton option-pricing model
Dec. 31, 2012
2012 Warrants - $0.15 Warrants
Black-Scholes-Merton option-pricing model
Dec. 31, 2012
2012 Warrants - $0.25 Warrants
Black-Scholes-Merton option-pricing model
Jan. 16, 2013
Third Tranche Warrants
Black-Scholes-Merton option-pricing model
Feb. 22, 2013
2013 Warrants
Monte Carlo simulation model
Feb. 22, 2013
February 2013 Warrants
Monte Carlo simulation model
item
Sep. 30, 2013
February 2013 Warrants
Monte Carlo simulation model
item
Sep. 18, 2013
September 2013 Warrants
Monte Carlo simulation model
item
Sep. 30, 2013
September 2013 Warrants
Monte Carlo simulation model
item
Valuation - Methodology and Significant Inputs Assumptions                                                                            
Number of shares of common stock issuable for each option                               1         1                                  
Number of common stock warrants issuable for each option                               1         1                                  
Input                                                                            
Stock Price (in dollars per share)       $ 0.075 $ 0.14 $ 0.065 $ 0.15 $ 0.075 $ 0.14 $ 0.065 $ 0.15 $ 0.075 $ 0.14 $ 0.15 $ 0.065   $ 0.14 $ 0.065 $ 0.10 $ 0.065   $ 0.075 $ 0.065 $ 0.075 $ 0.065 $ 0.14 $ 0.065 $ 0.15 $ 0.14 $ 0.065 $ 0.15 $ 0.15 $ 0.15   $ 0.12 $ 0.58 $ 0.071 $ 0.062
Exercise Price (in dollars per share)       $ 0.06 $ 0.10 $ 0.06 $ 0.10 $ 0.06 $ 0.10 $ 0.06 $ 0.10 $ 0.06 $ 0.10 $ 0.10 $ 0.06   $ 0.15 $ 0.015 $ 0.20 $ 0.20   $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.15 $ 0.098 $ 0.15 $ 0.15 $ 0.0098 $ 0.15 $ 0.25 $ 0.15 $ 0.20 $ 0.20 $ 0.08 $ 0.08 $ 0.08
Expected Life       1 year 9 months 11 days 2 years 4 months 6 days 1 year 9 months 1 year 1 month 24 days 1 year 9 months 14 days 2 years 4 months 6 days 1 year 9 months 2 years 6 months 2 years 3 months 29 days 2 years 10 months 24 days 3 years 2 years 3 months 18 days   9 months 1 month 21 days 5 years 1 month 21 days   8 months 29 days 8 months 17 days 8 months 29 days 8 months 17 days 3 years 2 years 4 months 24 days 3 years 1 month 24 days 4 years 4 months 17 days 3 years 9 months 4 days 4 years 6 months 4 years 6 months 5 years   5 years 4 years 4 months 24 days 5 years 4 years 11 months 19 days
Stock Volatility (as a percent)       100.00% 100.00% 100.00% 105.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%   110.00% 110.00% 110.00% 110.00%   110.00% 110.00% 110.00% 110.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 110.00%   110.00% 110.00% 110.00% 110.00%
Risk-Free Rate (as a percent)       0.38% 0.32% 0.27% 0.17% 0.38% 0.32% 0.26% 0.31% 0.56% 0.39% 0.36% 0.42%   0.15% 0.03% 1.158% 1.475%   0.07% 0.07% 0.07% 0.07% 0.40% 0.24% 0.39% 0.70% 0.92% 0.63% 0.63% 0.75%   0.84% 1.16% 1.43% 1.38%
Dividend Rate (as a percent)       0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%   0.00% 0.00%       0.00% 0.00%     0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%          
Number of Steps                                     10,000 10,000       10,000 10,000                   100,000 100,000 100,000 100,000
Outstanding Shares of Common Stock 125,000,000 32,434,000   143,997,066 59,576,097 160,666,475 32,434,430 143,997,066 59,576,097 160,666,475 32,434,430 143,997,066 59,576,097 32,434,430 160,666,475   73,042,764 160,666,475       143,997,066 160,666,475     59,576,097 160,666,475 32,434,430 59,576,097 160,666,475 32,434,430 32,434,430 32,434,430   59,576,097 160,666,475    
Effective discount rate (as a percent)       16.40% 13.20% 16.40% 13.10% 16.40% 13.20% 16.40% 13.20% 13.30% 13.20% 13.20% 13.30%                                              
Probability of forced redemption (as a percent)       20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00%                                              
Redemption amount due pursuant to clause (II) $ 0                                                                          
Percentage of outstanding principal redeemed under a change of control, used as valuation assumption 130.00% 130.00% 130.00%                                                                      
Percentage of accrued and unpaid interest, used as valuation assumption 100.00% 100.00% 100.00%