XML 22 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Details 2) (USD $)
0 Months Ended 1 Months Ended 7 Months Ended 9 Months Ended 0 Months Ended 1 Months Ended 7 Months Ended 0 Months Ended 7 Months Ended 0 Months Ended 1 Months Ended 7 Months Ended 9 Months Ended 0 Months Ended 1 Months Ended 7 Months Ended 9 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 7 Months Ended 0 Months Ended 7 Months Ended 0 Months Ended 1 Months Ended 3 Months Ended 7 Months Ended 9 Months Ended 0 Months Ended 1 Months Ended 3 Months Ended 7 Months Ended 9 Months Ended 0 Months Ended 1 Months Ended 7 Months Ended
Sep. 30, 2013
Jan. 16, 2013
Feb. 22, 2013
Sep. 18, 2013
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
February 2013 SPA Option
Feb. 22, 2013
February 2013 SPA Option
Sep. 18, 2013
February 2013 SPA Option
Sep. 30, 2013
September 2013 SPA Option
Sep. 18, 2013
September 2013 SPA Option
Sep. 30, 2013
2011 Warrant Liabilities
Feb. 22, 2013
2011 Warrant Liabilities
Sep. 18, 2013
2011 Warrant Liabilities
Sep. 30, 2012
2011 Warrant Liabilities
Dec. 31, 2012
2011 Warrant Liabilities
Sep. 30, 2013
2012 Warrant Liabilities
Feb. 22, 2013
2012 Warrant Liabilities
Sep. 18, 2013
2012 Warrant Liabilities
Sep. 30, 2012
2012 Warrant Liabilities
Dec. 31, 2012
2012 Warrant Liabilities
Jan. 16, 2013
Third Tranche Warrant Liabilities
Feb. 22, 2013
Third Tranche Warrant Liabilities
Sep. 30, 2013
February 2013 Warrants
Feb. 22, 2013
February 2013 Warrants
Sep. 18, 2013
February 2013 Warrants
Sep. 30, 2013
September 2013 Warrants
Sep. 18, 2013
September 2013 Warrants
Sep. 30, 2013
2011 Convertible Notes
Feb. 22, 2013
2011 Convertible Notes
Feb. 22, 2011
2011 Convertible Notes
Feb. 22, 2013
2011 Convertible Notes
Sep. 30, 2012
2011 Convertible Notes
Sep. 18, 2013
2011 Convertible Notes
Sep. 30, 2012
2011 Convertible Notes
Dec. 31, 2012
2011 Convertible Notes
Sep. 30, 2013
2012 Convertible Notes
Jul. 02, 2012
2012 Convertible Notes
Feb. 22, 2013
2012 Convertible Notes
Sep. 30, 2012
2012 Convertible Notes
Sep. 18, 2013
2012 Convertible Notes
Sep. 30, 2012
2012 Convertible Notes
Dec. 31, 2012
2012 Convertible Notes
Sep. 30, 2013
Third Tranche Convertible Notes
Jan. 16, 2013
Third Tranche Convertible Notes
Jan. 16, 2013
Third Tranche Convertible Notes
Feb. 22, 2013
Third Tranche Convertible Notes
Sep. 18, 2013
Third Tranche Convertible Notes
Changes in the Convertible Notes and Investor Warrants                                                                                                
Fair value of liabilities at the beginning of the period $ 13,537,000 $ 11,898,000 $ 12,592,000 $ 17,490,000 $ 11,898,000 $ 6,927,000 $ 404,000   $ 1,211,000 $ 1,166,000   $ 1,048,000 $ 2,000,000 $ 3,916,000 $ 1,600,000 $ 2,000,000 $ 424,000 $ 1,800,000 $ 1,632,000   $ 1,800,000   $ 300,000 $ 2,017,000   $ 2,759,000 $ 1,807,000   $ 4,920,000     $ 6,510,000   $ 6,070,000 $ 5,327,000 $ 6,510,000 $ 1,390,000   $ 1,588,000   $ 1,516,000   $ 1,588,000 $ 361,000     $ 394,000 $ 386,000
Amortization of debt discount     95,000   158,000 215,000                                               38,000   38,000 67,000   198,000       55,000 17,000   17,000         2,000  
Allocation of initial proceeds   250,000       1,000,000                           583,000   108,000                 3,208,000             417,000       417,000     142,000 142,000    
Modification of warrants     2,548,000                   1,916,000         632,000                                                            
Conversion of debentures and warrants (569,000)     (2,969,000)               (265,000)   (2,152,000)         (238,000)                   (304,000)         (579,000)                            
Initial fair value adjustment/Fair value adjustment (723,000) 444,000 (450,000) (5,948,000)   7,734,000 (404,000)   (807,000) (291,000)   (245,000)   (716,000) 1,600,000   (141,000)   (970,000) 1,917,000   192,000   1,165,000   (742,000) (233,000)   (426,000)     (370,000)   (2,041,000) 2,715,000   (100,000)   (72,000)   (536,000) 1,502,000   (48,000)   252,000 (8,000) (136,000)
Carrying value of old debt at modification     (8,137,000) (4,680,000)                                                       (6,178,000)   (3,450,000)         (1,571,000)   (980,000)           (388,000) (250,000)
Fair value of new debt at modification     7,972,000 6,671,000                                                       6,070,000   4,920,000         1,516,000   1,390,000           386,000 361,000
Cancellation/retirement of warrants     (1,100,000)                             (800,000)         (300,000)                                                  
Fair value of instruments at issuance     3,970,000 2,973,000       1,211,000     1,166,000                           2,759,000     1,807,000                                        
Fair value of liabilities at the end of the period $ 12,245,000 $ 12,592,000 $ 17,490,000 $ 13,537,000 $ 12,245,000 $ 15,876,000   $ 1,211,000 $ 404,000 $ 875,000 $ 1,166,000 $ 538,000 $ 3,916,000 $ 1,048,000 $ 3,200,000 $ 2,000,000 $ 283,000 $ 1,632,000 $ 424,000 $ 2,500,000 $ 1,800,000 $ 300,000   $ 3,182,000 $ 2,759,000 $ 2,017,000 $ 1,574,000 $ 1,807,000 $ 4,190,000 $ 6,070,000   $ 6,070,000 $ 8,240,000 $ 4,920,000 $ 8,240,000 $ 6,510,000 $ 1,290,000   $ 1,516,000 $ 1,936,000 $ 1,390,000 $ 1,936,000 $ 1,588,000 $ 313,000 $ 394,000 $ 394,000 $ 386,000 $ 361,000