XML 30 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Convertible Notes and Warrant Liabilities (Details 4) (USD $)
12 Months Ended 1 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Feb. 28, 2011
Warrant Liabilities
Dec. 31, 2012
Warrant Liabilities
Dec. 31, 2011
Warrant Liabilities
Feb. 22, 2011
Warrant Liabilities
Jul. 02, 2012
$0.15 Warrants
Dec. 31, 2012
$0.15 Warrants
Jul. 02, 2012
$0.25 Warrants
Dec. 31, 2012
$0.25 Warrants
Feb. 28, 2011
Convertible Notes
Dec. 31, 2012
Convertible Notes
Dec. 31, 2011
Convertible Notes
Feb. 22, 2011
Convertible Notes
Jul. 31, 2012
Convertible Notes
Second Tranche
Dec. 31, 2012
Convertible Notes
Second Tranche
Jul. 02, 2012
Convertible Notes
Second Tranche
Input                                  
Stock Price (in dollars per share)       $ 0.15 $ 0.1075 $ 0.0755 $ 0.20 $ 0.15 $ 0.20 $ 0.15   $ 0.15 $ 0.1075 $ 0.0755   $ 0.15 $ 0.20
Exercise Price (in dollars per share)       $ 0.15 $ 0.15 $ 0.15 $ 0.15 $ 0.15 $ 0.25 $ 0.25   $ 0.10 $ 0.10 $ 0.10   $ 0.10 $ 0.10
Expected Life     5 years 3 years 1 month 24 days 4 years 1 month 24 days   5 years 4 years 6 months 5 years 4 years 6 months 3 years 1 year 1 month 24 days 2 years 1 month 24 days   3 years 2 years 6 months  
Stock Volatility (as a percent)     90.00% 100.00% 95.00%   110.00% 100.00% 110.00% 100.00% 95.00% 105.00% 100.00%   100.00% 100.00%  
Risk-Free Rate (as a percent)     2.16% 0.39% 0.63%   0.67% 0.63% 0.67% 0.63% 1.22% 0.17% 0.27%   0.39% 0.31%  
Dividend Rate (as a percent)     0.00% 0.00% 0.00%   0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%   0.00% 0.00%  
Outstanding Shares of Common Stock 31,139 30,351 30,351,092 32,434,430 30,351,092   30,976,092 32,434,430 30,976,092 32,434,430 30,351,092 32,434,430 30,351,092   30,976,092 32,434,430  
Effective discount rate (as a percent)                     20.30% 13.10% 13.20%   10.00% 13.20%  
Probability of forced redemption (as a percent)                     20.00% 20.00% 20.00%   20.00% 20.00%  
Redemption amount due pursuant to clause (II) $ 0