XML 22 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Convertible Notes and Warrant Liabilities (Details 2) (USD $)
0 Months Ended 6 Months Ended 10 Months Ended 12 Months Ended 0 Months Ended 10 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 0 Months Ended 6 Months Ended 10 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended
Feb. 22, 2011
Dec. 31, 2012
Jul. 02, 2012
Dec. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Feb. 22, 2011
Investor Warrants
Dec. 31, 2011
Investor Warrants
Dec. 31, 2012
Investor Warrants
Dec. 31, 2011
Investor Warrants
Dec. 31, 2012
2012 Warrant Liabilities
Jul. 02, 2012
2012 Warrant Liabilities
Dec. 31, 2012
2012 Warrant Liabilities
Feb. 22, 2011
Convertible Notes
Dec. 31, 2012
Convertible Notes
Dec. 31, 2011
Convertible Notes
Dec. 31, 2012
Convertible Notes
Dec. 31, 2011
Convertible Notes
Jan. 16, 2013
Convertible Notes
Dec. 31, 2012
Convertible Notes
Second Tranche
Jul. 02, 2012
Convertible Notes
Second Tranche
Dec. 31, 2012
Convertible Notes
Second Tranche
Dec. 31, 2011
Convertible Notes
Second Tranche
Convertible Notes and Warrant Liabilities                                                
Initial carrying value                             $ 3,208,000         $ 5,250,000   $ 417,000    
Derivative liability               908,000 1,600,000 2,400,000 1,600,000 1,800,000 2,900,000 1,800,000 3,677,000 6,510,000 5,327,000 6,510,000 5,327,000   1,588,000 2,073,000 1,588,000  
Net charge to other income (expense)         2,024,000 1,894,000                       918,000 1,894,000       1,105,000  
Net charge to other income (expense)         1,617,000 808,000       918,104 808,000     1,100,000                    
Debt discount to be amortized                             792,000           583,000   583,000  
Interest expense amortized         265,000 225,000                                 66,000 0
Changes in the Convertible Notes and Investor Warrants                                                
Allocation of initial proceeds 4,000,000   1,000,000         792,000         583,000   3,208,000             417,000    
Amortization of debt discount   331,000   225,000 331,000 225,000                   265,000 225,000       66,000      
Fair value adjustment 585,000 (333,000) 3,973,000 2,117,000       116,000 692,000     (1,100,000) 2,317,000   469,000 918,000 1,425,000       (551,000) 1,656,000    
Total Liabilities 4,585,000 11,898,000 11,900,000 6,927,000 11,898,000 6,927,000   908,000 1,600,000 2,000,000 1,600,000 1,800,000 2,900,000 1,800,000 3,677,000 6,510,000 5,327,000 6,510,000 5,327,000   1,588,000 2,073,000 1,588,000  
Financing costs                                                
Financing costs associated with convertible notes         80,000 530,000                                    
Financing costs recorded in prepaid expenses and other current assets             $ 135,000