XML 39 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Summary of Operating and Finance Lease Right-of-Use Assets and Related Lease Liabilities

Below is a summary of the operating and finance lease right-of-use assets and related lease liabilities, as well as the weighted average lease term (in years) and weighted average discount rate for each of the lease classifications as of March 31, 2022 and December 31, 2021.

 

(Dollars in thousands)

 

March 31, 2022

 

 

December 31, 2021

 

 

 

Operating Leases

 

 

Finance Lease

 

 

Operating Leases

 

 

Finance Lease

 

Right of use asset

 

$

8,751

 

 

$

3,042

 

 

$

9,055

 

 

$

3,087

 

Lease liability

 

$

10,923

 

 

$

3,358

 

 

$

11,363

 

 

$

3,380

 

Weighted average remaining lease term  (in years)

 

 

6.86

 

 

 

16.92

 

 

 

7.03

 

 

 

17.17

 

Weighted average discount rate

 

 

3.14

%

 

 

3.81

%

 

 

3.12

%

 

 

3.81

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Lease Costs

A summary of lease costs during the three and nine months ended March 31, 2022 and 2021 are presented below.  Interest expense on finance lease liabilities is included in other interest expense, while all other lease costs are included in occupancy expense on Mid Penn’s Consolidated Statements of Income.

 

(Dollars in thousands)

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Finance lease cost:

 

 

 

 

 

 

 

 

Amortization of right-of-use asset

 

$

45

 

 

$

45

 

Interest expense on lease liability

 

 

32

 

 

 

33

 

Total finance lease cost

 

 

77

 

 

 

78

 

Operating lease cost

 

 

497

 

 

 

516

 

Short-term and equipment lease cost

 

 

20

 

 

 

10

 

Variable lease cost

 

 

 

 

 

 

Sublease income

 

 

(6

)

 

 

(9

)

Total lease costs

 

$

588

 

 

$

595

 

Summary of Cash Paid for Amounts Included in Measurement of Lease Liabilities

A summary of cash paid for amounts included in the measurement of lease liabilities is presented below.

 

(Dollars in thousands)

 

Three Months Ended

 

 

 

March 31, 2022

 

 

March 31, 2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from finance leases

 

$

32

 

 

$

34

 

Operating cash flows from operating leases

 

 

620

 

 

 

544

 

Financing cash flows from finance leases

 

 

22

 

 

 

21

 

 

Summary of Future Minimum Payments for Operating and Finance Leases and Reconciliation of Undiscounted Cash Flows

Future minimum payments for operating and finance leases and a reconciliation of the undiscounted cash flows to the total operating and finance lease liability amounts is presented below.

 

(Dollars in thousands)

 

March 31, 2022

 

 

 

Operating Leases

 

 

Finance Lease

 

Lease payments due for each of the years ending December 31,

 

 

 

 

 

 

 

 

2022

 

$

1,832

 

 

$

163

 

2023

 

 

2,068

 

 

 

217

 

2024

 

 

1,903

 

 

 

252

 

2025

 

 

1,479

 

 

 

259

 

2026

 

 

1,249

 

 

 

259

 

Thereafter

 

 

3,636

 

 

 

3,473

 

Total undiscounted cash flows

 

 

12,167

 

 

 

4,623

 

Discount on cash flows

 

 

(1,244

)

 

 

(1,265

)

Total lease liability

 

$

10,923

 

 

$

3,358