XML 23 R14.htm IDEA: XBRL DOCUMENT v3.22.1
Loans and Allowance for Loan and Lease Losses
3 Months Ended
Mar. 31, 2022
Accounts Notes Loans And Financing Receivable Gross Allowance And Net [Abstract]  
Loans and Allowance for Loan and Lease Losses

 

(5)Loans and Allowance for Loan and Lease Losses

As of March 31, 2022 and December 31, 2021, the types of loans in Mid Penn’s portfolio, summarized using Mid Penn’s internal risk rating system between those rated “pass” (net of deferred fees and costs of $3,619,000 as of March 31, 2022 and $6,264,000 as of December 31, 2021), which comprise the vast majority of the portfolio, and those classified as “special mention” and “substandard”, are as follows:

 

(Dollars in thousands)

 

 

 

Special

 

 

 

 

 

 

March 31, 2022

 

Pass

 

 

Mention

 

 

Substandard

 

 

Total

 

Commercial and industrial

 

$

572,596

 

 

$

10,899

 

 

$

2,949

 

 

$

586,444

 

Commercial real estate

 

 

1,672,461

 

 

 

20,770

 

 

 

29,437

 

 

 

1,722,668

 

Commercial real estate - construction

 

 

380,910

 

 

 

 

 

 

1,221

 

 

 

382,131

 

Residential mortgage

 

 

301,442

 

 

 

317

 

 

 

3,552

 

 

 

305,311

 

Home equity

 

 

112,133

 

 

 

681

 

 

 

705

 

 

 

113,519

 

Consumer

 

 

11,458

 

 

 

 

 

 

 

 

 

11,458

 

 

 

$

3,051,000

 

 

$

32,667

 

 

$

37,864

 

 

$

3,121,531

 

 

(Dollars in thousands)

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

December 31, 2021

 

Pass

 

 

Mention

 

 

Substandard

 

 

Total

 

Commercial and industrial

 

$

606,484

 

 

$

10,321

 

 

$

2,757

 

 

$

619,562

 

Commercial real estate

 

 

1,601,196

 

 

 

35,508

 

 

 

31,438

 

 

 

1,668,142

 

Commercial real estate - construction

 

 

371,337

 

 

 

 

 

 

1,397

 

 

 

372,734

 

Residential mortgage

 

 

319,862

 

 

 

294

 

 

 

3,067

 

 

 

323,223

 

Home equity

 

 

106,853

 

 

 

534

 

 

 

2,919

 

 

 

110,306

 

Consumer

 

 

10,429

 

 

 

 

 

 

 

 

 

10,429

 

 

 

$

3,016,161

 

 

$

46,657

 

 

$

41,578

 

 

$

3,104,396

 

 

All PPP loans, whether disbursed in 2020 or 2021, are included in commercial and industrial loans and are fully guaranteed by the SBA; therefore, all PPP loans outstanding (net of the related deferred PPP fees) are classified as “pass” within Mid Penn’s internal risk rating system as of March 31, 2022.

 

Mid Penn had no loans classified as “doubtful” as of March 31, 2022 and December 31, 2021.

Impaired loans by loan portfolio class as of March 31, 2022 and December 31, 2021 are summarized as follows:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

(Dollars in thousands)

 

Recorded Investment

 

 

Unpaid Principal Balance

 

 

Related Allowance

 

 

Recorded Investment

 

 

Unpaid Principal Balance

 

 

Related Allowance

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

31

 

 

$

 

Commercial real estate

 

 

821

 

 

 

1,213

 

 

 

 

 

 

854

 

 

 

1,243

 

 

 

 

Commercial real estate - construction

 

 

 

 

 

5

 

 

 

 

 

 

22

 

 

 

27

 

 

 

 

Residential mortgage

 

 

1,338

 

 

 

1,377

 

 

 

 

 

 

1,259

 

 

 

1,295

 

 

 

 

Home equity

 

 

99

 

 

 

99

 

 

 

 

 

 

2,377

 

 

 

2,377

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded and acquired with credit deterioration:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial real estate

 

 

2,109

 

 

 

2,826

 

 

 

 

 

 

2,231

 

 

 

2,909

 

 

 

 

Commercial real estate - construction

 

 

1,221

 

 

 

1,463

 

 

 

 

 

 

1,196

 

 

 

1,469

 

 

 

 

Residential mortgage

 

 

1,285

 

 

 

1,863

 

 

 

 

 

 

1,362

 

 

 

1,847

 

 

 

 

Home equity

 

 

85

 

 

 

107

 

 

 

 

 

 

86

 

 

 

111

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

523

 

 

$

554

 

 

$

75

 

 

$

308

 

 

$

339

 

 

$

67

 

Commercial real estate

 

 

280

 

 

 

345

 

 

 

114

 

 

 

287

 

 

 

359

 

 

 

121

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Impaired Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

523

 

 

$

554

 

 

$

75

 

 

$

308

 

 

$

370

 

 

$

67

 

Commercial real estate

 

 

3,210

 

 

 

4,384

 

 

 

114

 

 

 

3,372

 

 

 

4,511

 

 

 

121

 

Commercial real estate - construction

 

 

1,221

 

 

 

1,468

 

 

 

 

 

 

1,218

 

 

 

1,496

 

 

 

 

Residential mortgage

 

 

2,623

 

 

 

3,240

 

 

 

 

 

 

2,621

 

 

 

3,142

 

 

 

 

Home equity

 

 

184

 

 

 

206

 

 

 

 

 

 

2,463

 

 

 

2,488

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The average recorded investment of impaired loans and related interest income recognized for the three months ended March 31, 2022 and 2021 are summarized as follows:

 

 

 

Three Months Ended

 

 

 

March 31, 2022

 

 

March 31, 2021

 

(Dollars in thousands)

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

753

 

 

$

 

Commercial real estate

 

 

838

 

 

 

 

 

 

4,405

 

 

 

 

Commercial real estate - construction

 

 

11

 

 

 

 

 

 

31

 

 

 

 

Residential mortgage

 

 

1,346

 

 

 

6

 

 

 

787

 

 

 

8

 

Home equity

 

 

1,237

 

 

 

84

 

 

 

2,350

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded and acquired with credit deterioration:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

Commercial real estate

 

 

2,186

 

 

 

 

 

 

1,414

 

 

 

 

Commercial real estate - construction

 

 

1,205

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

1,335

 

 

 

 

 

 

317

 

 

 

 

Home equity

 

 

85

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

528

 

 

$

 

 

$

157

 

 

$

 

Commercial real estate

 

 

283

 

 

 

 

 

 

880

 

 

 

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Impaired Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

528

 

 

$

 

 

$

910

 

 

$

 

Commercial real estate

 

 

3,307

 

 

 

 

 

 

6,699

 

 

 

 

Commercial real estate - construction

 

 

1,216

 

 

 

 

 

 

31

 

 

 

 

Residential mortgage

 

 

2,681

 

 

 

6

 

 

 

1,104

 

 

 

8

 

Home equity

 

 

1,322

 

 

 

84

 

 

 

2,350

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

Nonaccrual loans by loan portfolio class, including loans acquired with credit deterioration, as of March 31, 2022 and December 31, 2021 are summarized as follows:

 

(Dollars in thousands)

 

March 31, 2022

 

 

December 31, 2021

 

Commercial and industrial

 

$

523

 

 

$

308

 

Commercial real estate

 

 

3,210

 

 

 

3,372

 

Commercial real estate - construction

 

 

1,221

 

 

 

1,218

 

Residential mortgage

 

 

2,143

 

 

 

2,186

 

Home equity

 

 

410

 

 

 

2,463

 

 

 

$

7,507

 

 

$

9,547

 

 


 

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due.  The classes of the loan portfolio summarized by the past due status as of March 31, 2022 and December 31, 2021 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

(Dollars in thousands)

 

30-59

 

 

60-89

 

 

Greater

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable >

 

 

 

Days Past

 

 

Days Past

 

 

than 90

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

90 Days and

 

March 31, 2022

 

Due

 

 

Due

 

 

Days

 

 

Due

 

 

Current

 

 

Total Loans

 

 

Accruing

 

Commercial and industrial

 

$

1,053

 

 

$

220

 

 

$

436

 

 

$

1,709

 

 

$

584,735

 

 

$

586,444

 

 

$

133

 

Commercial real estate

 

 

315

 

 

 

40

 

 

 

679

 

 

 

1,034

 

 

 

1,719,525

 

 

 

1,720,559

 

 

 

 

Commercial real estate - construction

 

 

220

 

 

 

 

 

 

 

 

 

220

 

 

 

380,690

 

 

 

380,910

 

 

 

 

Residential mortgage

 

 

1,218

 

 

 

148

 

 

 

876

 

 

 

2,242

 

 

 

301,784

 

 

 

304,026

 

 

 

 

Home equity

 

 

829

 

 

 

 

 

 

255

 

 

 

1,084

 

 

 

112,350

 

 

 

113,434

 

 

 

 

Consumer

 

 

12

 

 

 

 

 

 

 

 

 

12

 

 

 

11,446

 

 

 

11,458

 

 

 

 

Loans acquired with credit deterioration:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

18

 

 

 

 

 

 

1,532

 

 

 

1,550

 

 

 

559

 

 

 

2,109

 

 

 

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,221

 

 

 

1,221

 

 

 

 

Residential mortgage

 

 

166

 

 

 

 

 

 

421

 

 

 

587

 

 

 

698

 

 

 

1,285

 

 

 

 

Home equity

 

 

14

 

 

 

 

 

 

56

 

 

 

70

 

 

 

15

 

 

 

85

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,845

 

 

$

408

 

 

$

4,255

 

 

$

8,508

 

 

$

3,113,023

 

 

$

3,121,531

 

 

$

133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

(Dollars in thousands)

 

30-59

 

 

60-89

 

 

Greater

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable >

 

 

 

Days Past

 

 

Days Past

 

 

than 90

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

90 Days and

 

December 31, 2021

 

Due

 

 

Due

 

 

Days

 

 

Due

 

 

Current

 

 

Total Loans

 

 

Accruing

 

Commercial and industrial

 

$

1,378

 

 

$

62

 

 

$

404

 

 

$

1,844

 

 

$

617,718

 

 

$

619,562

 

 

$

96

 

Commercial real estate

 

 

32

 

 

 

55

 

 

 

769

 

 

 

856

 

 

 

1,665,055

 

 

 

1,665,911

 

 

 

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

205

 

 

 

205

 

 

 

371,333

 

 

 

371,538

 

 

 

205

 

Residential mortgage

 

 

1,246

 

 

 

205

 

 

 

1,002

 

 

 

2,453

 

 

 

319,408

 

 

 

321,861

 

 

 

212

 

Home equity

 

 

403

 

 

 

 

 

 

2,377

 

 

 

2,780

 

 

 

107,440

 

 

 

110,220

 

 

 

 

Consumer

 

 

6

 

 

 

2

 

 

 

2

 

 

 

10

 

 

 

10,419

 

 

 

10,429

 

 

 

2

 

Loans acquired with credit deterioration:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

3

 

 

 

1,628

 

 

 

1,631

 

 

 

600

 

 

 

2,231

 

 

 

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,196

 

 

 

1,196

 

 

 

 

Residential mortgage

 

 

54

 

 

 

 

 

 

818

 

 

 

872

 

 

 

490

 

 

 

1,362

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

86

 

 

 

86

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,119

 

 

$

327

 

 

$

7,205

 

 

$

10,651

 

 

$

3,093,745

 

 

$

3,104,396

 

 

$

515

 


 

The allowance for loan losses and the related loan loss provision for the periods presented reflect Mid Penn’s continued application of the incurred loss method for estimating credit losses, as Mid Penn is not required to adopt the current expected credit loss (“CECL”) accounting standard until January 1, 2023, and Mid Penn has not elected to early adopt CECL.  PPP loans, both those disbursed in 2020 and those disbursed in 2021, are included in the commercial and industrial classification and, as the PPP loans are fully guaranteed by the Small Business Administration, no allowance for loan losses was recorded against the $34,124,000 balance of PPP loans outstanding (net of related deferred PPP fees) as of March 31, 2022.

  

The following tables summarize the allowance and recorded investments in loans receivable.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of, and for the

three months ended,

March 31, 2022

 

Commercial and industrial

 

 

Commercial real estate

 

 

Commercial real estate - construction

 

 

Residential mortgage

 

 

Home equity

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2022

 

$

3,439

 

 

$

9,415

 

 

$

38

 

 

$

459

 

 

$

560

 

 

$

2

 

 

$

684

 

 

$

14,597

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(57

)

 

 

 

 

 

(57

)

Recoveries

 

 

13

 

 

 

65

 

 

 

24

 

 

 

 

 

 

1

 

 

 

4

 

 

 

 

 

 

107

 

Provisions (credits)

 

 

359

 

 

 

511

 

 

 

(21

)

 

 

24

 

 

 

1

 

 

 

53

 

 

 

(427

)

 

 

500

 

Ending balance,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

3,811

 

 

 

9,991

 

 

 

41

 

 

 

483

 

 

 

562

 

 

 

2

 

 

 

257

 

 

 

15,147

 

Individually evaluated for impairment

 

 

75

 

 

 

114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

189

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

3,736

 

 

$

9,877

 

 

$

41

 

 

$

483

 

 

$

562

 

 

$

2

 

 

$

257

 

 

$

14,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

586,444

 

 

$

1,722,668

 

 

$

382,131

 

 

$

305,311

 

 

$

113,519

 

 

$

11,458

 

 

$

 

 

$

3,121,531

 

Ending balance: individually evaluated for impairment

 

 

523

 

 

 

1,101

 

 

 

 

 

 

1,338

 

 

 

99

 

 

 

 

 

 

 

 

 

3,061

 

Ending balance: acquired with credit deterioration

 

 

 

 

 

2,109

 

 

 

1,221

 

 

 

1,285

 

 

 

85

 

 

 

 

 

 

 

 

 

4,700

 

Ending balance: collectively evaluated for impairment

 

$

585,921

 

 

$

1,719,458

 

 

$

380,910

 

 

$

302,688

 

 

$

113,335

 

 

$

11,458

 

 

$

 

 

$

3,113,770

 

 


 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

Commercial

and

industrial

 

 

Commercial real estate

 

 

Commercial real estate - construction

 

 

Residential mortgage

 

 

Home equity

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

3,439

 

 

$

9,415

 

 

$

38

 

 

$

459

 

 

$

560

 

 

$

2

 

 

$

684

 

 

$

14,597

 

Ending balance: individually evaluated for impairment

 

 

67

 

 

 

121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

188

 

Ending balance: collectively evaluated for impairment

 

$

3,372

 

 

$

9,294

 

 

$

38

 

 

$

459

 

 

$

560

 

 

$

2

 

 

$

684

 

 

$

14,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

619,562

 

 

$

1,668,142

 

 

$

372,734

 

 

$

323,223

 

 

$

110,306

 

 

$

10,429

 

 

$

 

 

$

3,104,396

 

Ending balance: individually evaluated for impairment

 

 

308

 

 

 

1,141

 

 

 

22

 

 

 

1,259

 

 

 

2,377

 

 

 

 

 

 

 

 

 

5,107

 

Ending balance: acquired with credit deterioration

 

 

 

 

 

2,231

 

 

 

1,196

 

 

 

1,362

 

 

 

86

 

 

 

 

 

 

 

 

 

4,875

 

Ending balance: collectively evaluated for impairment

 

$

619,254

 

 

$

1,664,770

 

 

$

371,516

 

 

$

320,602

 

 

$

107,843

 

 

$

10,429

 

 

$

 

 

$

3,094,414

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of, and for the

three months ended,

March 31, 2021

 

Commercial and industrial

 

 

Commercial real estate

 

 

Commercial real estate - construction

 

 

Residential mortgage

 

 

Home equity

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2021

 

$

3,066

 

 

$

8,655

 

 

$

134

 

 

$

429

 

 

$

507

 

 

$

1

 

 

$

590

 

 

$

13,382

 

Charge-offs

 

 

(859

)

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

(3

)

 

 

 

 

 

(865

)

Recoveries

 

 

1

 

 

 

56

 

 

 

 

 

 

9

 

 

 

 

 

 

8

 

 

 

 

 

 

74

 

Provisions (credits)

 

 

780

 

 

 

233

 

 

 

(12

)

 

 

3

 

 

 

21

 

 

 

(5

)

 

 

(20

)

 

 

1,000

 

Ending balance,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2021

 

 

2,988

 

 

 

8,944

 

 

 

122

 

 

 

438

 

 

 

528

 

 

 

1

 

 

 

570

 

 

 

13,591

 

Individually evaluated for impairment

 

 

68

 

 

 

263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

331

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

collectively evaluated for impairment

 

$

2,920

 

 

$

8,681

 

 

$

122

 

 

$

438

 

 

$

528

 

 

$

1

 

 

$

570

 

 

$

13,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

964,045

 

 

$

1,135,660

 

 

$

264,945

 

 

$

197,788

 

 

$

75,423

 

 

$

8,375

 

 

$

 

 

$

2,646,236

 

Ending balance: individually evaluated for impairment

 

 

368

 

 

 

1,469

 

 

 

30

 

 

 

758

 

 

 

2,334

 

 

 

 

 

 

 

 

 

4,959

 

Ending balance: acquired with credit deterioration

 

 

 

 

 

1,408

 

 

 

 

 

 

309

 

 

 

 

 

 

 

 

 

 

 

 

1,717

 

Ending balance: collectively evaluated for impairment

 

$

963,677

 

 

$

1,132,783

 

 

$

264,915

 

 

$

196,721

 

 

$

73,089

 

 

$

8,375

 

 

$

 

 

$

2,639,560

 

 

 


 

Mid Penn entered into forbearance or modification agreements on loans currently classified as troubled debt restructures, and these agreements have resulted in additional principal repayment.  The terms of these forbearance agreements vary and generally involve modifications from the original loan agreements, including either a reduction in the amount of principal payments for certain or extended periods, interest rate reductions, and/or the intent for the loan to be repaid as collateral is sold.

Mid Penn’s troubled debt restructured loans at March 31, 2022 totaled $774,000 and included: (i) two accruing impaired residential mortgage loans to unrelated borrowers in compliance with the terms of the modifications totaling $430,000, and (ii) $344,000 of troubled debt restructurings attributable to six loans among four relationships which were classified as nonaccrual impaired based upon a collateral evaluation in accordance with the guidance on impaired loans.  The balance of these nonaccrual impaired troubled debt restructured loans as of March 31, 2022 was comprised of $309,000 in commercial real estate loans amongst two borrowers and two residential mortgage loans for $35,000.  As of March 31, 2022, there were no defaulted troubled debt restructured loans, as all troubled debt restructured loans were current with respect to their associated forbearance agreements. In addition to contractual paydowns, the decrease in Mid Penn’s troubled debt restructured loan balance since December 31, 2021 reflects the successful workout of two nonaccrual impaired loans.  

Mid Penn’s troubled debt restructured loans at December 31, 2021 totaled $819,000, and included (i) two accruing impaired residential mortgage loans to unrelated borrowers in compliance with the terms of the modifications totaling $435,000, and (ii) $384,000 of troubled debt restructurings attributable to eight loans among six relationships which were classified as nonaccrual impaired based upon a collateral evaluation in accordance with the guidance on impaired loans. The balance of these nonaccrual impaired troubled debt restructured loans as of December 31, 2021 was comprised of $320,000 in commercial real estate loans amongst two borrowers, one commercial real estate construction loan for $22,000, two residential mortgage loans for $37,000, and one commercial and industrial loan for $5,000.  As of December 31, 2021, there were no defaulted troubled debt restructured loans, as all troubled debt restructured loans were current with respect to their associated forbearance agreements. There were also no defaults on troubled debt restructured loans within twelve months of restructure during 2021.

The recorded investments in troubled debt restructured loans at March 31, 2022 and December 31, 2021 are as follows:

(Dollars in thousands)

Pre-Modification

 

 

Post-Modification

 

 

 

 

March 31, 2022

Outstanding Recorded Investment

 

 

Outstanding Recorded Investment

 

 

Recorded Investment

 

Commercial real estate

$

1,213

 

 

$

1,115

 

 

$

309

 

Residential mortgage

 

647

 

 

 

645

 

 

 

465

 

 

$

1,860

 

 

$

1,760

 

 

$

774

 

 

(Dollars in thousands)

Pre-Modification

 

 

Post-Modification

 

 

 

 

December 31, 2021

Outstanding Recorded Investment

 

 

Outstanding Recorded Investment

 

 

Recorded Investment

 

Commercial and industrial

$

8

 

 

$

8

 

 

$

5

 

Commercial real estate

 

1,214

 

 

 

1,115

 

 

 

320

 

Commercial real estate - construction

 

40

 

 

 

40

 

 

 

22

 

Residential mortgage

 

647

 

 

 

645

 

 

 

472

 

 

$

1,909

 

 

$

1,808

 

 

$

819

 

 

 

The CARES Act, along with a joint agency statement issued by banking agencies, provides that short-term modifications made in response to COVID-19 do not need to be accounted for as troubled debt restructurings. Depending upon the specific needs and circumstances affecting each borrower, the majority of these modifications ranged from deferrals of both principal and interest payments, with some borrowers reverting to interest-only payments.  The majority of the deferrals granted by Mid Penn were for a period of three months, but some as long as six months, depending upon management’s specific evaluation of each borrower’s circumstances.  Interest does continue to accrue on loans modified under the CARES Act during the deferral period.  The principal balance of loans remaining in a CARES Act qualifying deferment status totaled $3,571,000, or less than 1 percent of the total loan portfolio, as of March 31, 2022 and December 31, 2021.  One loan remains in deferment status, and the remainder of borrowers who were granted a CARES Act deferral have returned to regular payment status.  Mid Penn remains in communication with the borrower still in deferral status to assess the ongoing credit standing of the borrowers, and may make further adjustments to a borrower’s relationship at some future time if warranted for the specific situation.       

The following tables provide activity for the accretable yield of acquired impaired loans from the Phoenix (March 2015), Scottdale (January 2018), First Priority (July 2018), and Riverview (November 2021) acquisitions for the three months ended March 31, 2022 and 2021.

 

(Dollars in thousands)

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Accretable yield, beginning of period

 

$

580

 

 

$

40

 

Accretable yield amortized to interest income

 

 

(81

)

 

 

 

Accretable yield, end of period

 

$

499

 

 

$

40